Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 568.18M | 435.27M | 299.36M | 227.58M | 179.63M | 82.06M |
Gross Profit | 242.21M | 388.81M | 260.89M | 199.60M | 154.77M | 69.20M |
EBITDA | 135.63M | 118.79M | 93.66M | 67.63M | 40.39M | 5.86M |
Net Income | 60.38M | 45.73M | 40.75M | 16.37M | -8.78M | -26.96M |
Balance Sheet | ||||||
Total Assets | 329.81M | 329.81M | 194.48M | 208.14M | 219.66M | 246.94M |
Cash, Cash Equivalents and Short-Term Investments | 40.62M | 40.62M | 19.31M | 19.22M | 1.64M | 39.38M |
Total Debt | 92.39M | 92.39M | 45.55M | 66.38M | 94.44M | 111.97M |
Total Liabilities | 223.72M | 223.72M | 134.23M | 188.64M | 216.53M | 235.03M |
Stockholders Equity | 106.09M | 106.09M | 60.25M | 19.50M | 3.13M | 11.91M |
Cash Flow | ||||||
Free Cash Flow | 30.14M | 30.14M | 18.28M | 41.87M | -9.71M | 6.82M |
Operating Cash Flow | 83.53M | 83.53M | 31.74M | 74.07M | 24.73M | 23.91M |
Investing Cash Flow | -35.31M | -35.31M | -6.91M | -32.18M | -34.45M | -9.54M |
Financing Cash Flow | -26.91M | -26.91M | -27.80M | -24.31M | -28.02M | -14.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | HK$626.11M | 7.47 | 21.96% | 5.98% | -1.62% | -10.07% | |
72 Outperform | HK$1.78B | 38.81 | 54.98% | ― | 45.40% | 12.38% | |
59 Neutral | HK$78.40M | -57.65 | -1.66% | 9.57% | -23.23% | -136.17% | |
59 Neutral | HK$400.00M | 37.74 | 7.18% | ― | -18.43% | ― | |
46 Neutral | HK$67.84M | -13.39 | -2.73% | ― | -0.31% | 47.17% | |
44 Neutral | HK$35.91M | -6.91 | -7.05% | ― | 15.60% | 62.35% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |