Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 352.18M | 435.27M | 299.36M | 227.58M | 179.63M | 82.06M |
Gross Profit | 187.06M | 388.81M | 260.89M | 199.60M | 154.77M | 69.20M |
EBITDA | 128.81M | 118.79M | 93.66M | 67.63M | 40.39M | 5.86M |
Net Income | 55.68M | 45.73M | 40.75M | 16.37M | -8.78M | -26.96M |
Balance Sheet | ||||||
Total Assets | 235.12M | 329.81M | 194.48M | 208.14M | 219.66M | 246.94M |
Cash, Cash Equivalents and Short-Term Investments | 27.79M | 40.62M | 19.31M | 19.22M | 1.64M | 39.38M |
Total Debt | 65.20M | 92.39M | 45.55M | 66.38M | 94.44M | 111.97M |
Total Liabilities | 158.44M | 223.72M | 134.23M | 188.64M | 216.53M | 235.03M |
Stockholders Equity | 76.68M | 106.09M | 60.25M | 19.50M | 3.13M | 11.91M |
Cash Flow | ||||||
Free Cash Flow | 64.05M | 30.14M | 18.28M | 41.87M | -9.71M | 6.82M |
Operating Cash Flow | 73.11M | 83.53M | 31.74M | 74.07M | 24.73M | 23.91M |
Investing Cash Flow | -65.21M | -35.31M | -6.91M | -32.18M | -34.45M | -9.54M |
Financing Cash Flow | -18.42M | -26.91M | -24.71M | -24.31M | -28.02M | -14.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | HK$1.30B | 28.50 | 54.98% | ― | 45.40% | 12.38% | |
61 Neutral | $17.60B | 14.14 | -5.40% | 3.04% | 1.40% | -15.06% | |
― | $75.93M | 7.63 | 25.63% | 8.02% | ― | ― | |
― | €8.93M | 25.00 | -2.50% | ― | ― | ― | |
59 Neutral | HK$101.60M | 14.89 | -6.35% | 7.38% | -23.23% | -136.17% | |
55 Neutral | HK$432.00M | 40.75 | 7.45% | ― | -18.43% | ― | |
47 Neutral | HK$39.22M | ― | -3.96% | ― | 15.60% | 62.35% |