Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
66.25M | 80.22M | 31.25M | 20.95M | 19.98M | Gross Profit |
20.28M | 26.91M | 5.08M | 5.18M | 1.76M | EBIT |
1.43M | 8.63M | -11.48M | -8.84M | -10.04M | EBITDA |
11.37M | 18.95M | -2.62M | -943.00K | 5.51M | Net Income Common Stockholders |
-399.00K | 7.66M | -12.38M | -7.66M | -4.48M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
21.32M | 20.67M | 16.70M | 30.74M | 42.70M | Total Assets |
45.81M | 54.44M | 46.79M | 59.79M | 55.76M | Total Debt |
17.09M | 20.33M | 18.44M | 21.39M | 11.19M | Net Debt |
-4.23M | -339.00K | 1.74M | -9.35M | -31.52M | Total Liabilities |
21.65M | 26.50M | 24.08M | 25.25M | 13.36M | Stockholders Equity |
24.04M | 28.69M | 23.82M | 34.78M | 42.40M |
Cash Flow | Free Cash Flow | |||
10.82M | 15.31M | -4.80M | -6.44M | -2.79M | Operating Cash Flow |
12.54M | 15.88M | -3.09M | -2.97M | -2.05M | Investing Cash Flow |
3.59M | -189.00K | -6.67M | -3.47M | -613.00K | Financing Cash Flow |
-15.45M | -11.72M | -4.31M | -5.52M | -8.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | HK$162.40M | 14.89 | -1.51% | 4.62% | -17.42% | -105.21% | |
55 Neutral | HK$24.12B | 4.36 | -1.73% | 9.58% | -0.05% | -66.27% | |
49 Neutral | HK$21.16M | ― | -4.41% | ― | ― | ― | |
39 Underperform | HK$508.76M | 8.50 | ― | -32.49% | -182.35% | ||
37 Underperform | HK$52.18M | ― | -128.75% | ― | -36.57% | 28.77% |