| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 339.77M | 353.26M | 294.47M | 353.95M | 306.05M | 344.39M |
| Gross Profit | 28.15M | 30.68M | 21.39M | 35.37M | 26.90M | 52.80M |
| EBITDA | 17.25M | 18.87M | -84.58M | -15.34M | -114.78M | -1.00M |
| Net Income | 19.38M | 10.88M | -92.75M | -29.43M | -127.73M | -34.31M |
Balance Sheet | ||||||
| Total Assets | 412.37M | 399.58M | 382.06M | 468.44M | 450.43M | 581.61M |
| Cash, Cash Equivalents and Short-Term Investments | 50.91M | 10.57M | 38.55M | 40.02M | 57.03M | 114.96M |
| Total Debt | 96.12M | 81.47M | 73.39M | 68.10M | 77.65M | 77.15M |
| Total Liabilities | 164.97M | 148.13M | 142.46M | 136.63M | 134.23M | 155.38M |
| Stockholders Equity | 247.40M | 251.45M | 239.60M | 331.81M | 316.21M | 426.23M |
Cash Flow | ||||||
| Free Cash Flow | 36.40M | -11.63M | -9.90M | -48.21M | -64.74M | 155.04M |
| Operating Cash Flow | 38.31M | -9.72M | -9.10M | -45.20M | -63.77M | 155.93M |
| Investing Cash Flow | -6.17M | -628.00K | 3.30M | 32.19M | -2.24M | -866.00K |
| Financing Cash Flow | -4.57M | 1.18M | 2.68M | 24.94M | 9.35M | -122.69M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$469.92M | 1.91 | 27.89% | 5.45% | 31.25% | 147.52% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | HK$471.72M | 8.99 | -10.55% | 11.54% | -1.38% | -275.02% | |
49 Neutral | HK$298.07M | -12.78 | -2.53% | 4.15% | 2.32% | -88.07% | |
48 Neutral | HK$55.20M | -2.23 | -22.32% | ― | 6.38% | -275.00% | |
47 Neutral | HK$19.04M | 434.21 | ― | ― | -48.40% | 66.36% | |
42 Neutral | HK$1.28B | -148.53 | -4.10% | ― | 4.71% | ― |