| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 276.52M | 353.26M | 294.47M | 353.95M | 306.05M |
| Gross Profit | 20.45M | 30.68M | 21.39M | 35.37M | 26.90M |
| EBITDA | 3.96M | 18.87M | -84.58M | -15.34M | -114.78M |
| Net Income | -10.12M | 10.88M | -92.75M | -29.43M | -127.73M |
Balance Sheet | |||||
| Total Assets | 400.17M | 399.58M | 382.06M | 468.44M | 450.43M |
| Cash, Cash Equivalents and Short-Term Investments | 35.81M | 10.57M | 38.55M | 40.02M | 57.03M |
| Total Debt | 99.16M | 81.47M | 73.39M | 68.10M | 77.65M |
| Total Liabilities | 159.35M | 148.13M | 142.46M | 136.63M | 134.23M |
| Stockholders Equity | 240.82M | 251.45M | 239.60M | 331.81M | 316.21M |
Cash Flow | |||||
| Free Cash Flow | -23.56M | -11.63M | -9.90M | -48.21M | -64.74M |
| Operating Cash Flow | -22.32M | -9.72M | -9.10M | -45.20M | -63.77M |
| Investing Cash Flow | 7.78M | -628.00K | 3.30M | 32.19M | -2.24M |
| Financing Cash Flow | 14.87M | 1.18M | 2.68M | 24.94M | 9.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | HK$735.00M | 6.12 | 23.07% | 5.98% | -0.19% | 19.04% | |
66 Neutral | HK$1.53B | 4.63 | 39.78% | 9.92% | -23.31% | -44.61% | |
63 Neutral | HK$7.03B | 21.31 | 57.32% | ― | 56.28% | -9.91% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | HK$6.03B | -7.37 | -3.80% | 19.70% | -28.00% | -129.57% | |
49 Neutral | HK$2.24B | 40.13 | 5.58% | ― | 3.16% | -53.52% | |
39 Underperform | HK$1.05B | -144.69 | -4.10% | ― | -21.89% | -193.36% |