| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.36B | 2.98B | 2.05B | 1.46B | 1.35B | 1.51B |
| Gross Profit | 183.70M | 214.80M | 156.96M | 116.81M | 114.97M | 136.58M |
| EBITDA | 75.26M | 114.41M | 56.58M | 36.65M | 49.00M | 72.73M |
| Net Income | 16.83M | 69.28M | 27.35M | 25.77M | 36.93M | 52.72M |
Balance Sheet | ||||||
| Total Assets | 1.44B | 1.72B | 1.21B | 689.68M | 825.21M | 627.60M |
| Cash, Cash Equivalents and Short-Term Investments | 799.41M | 758.52M | 413.67M | 239.53M | 303.47M | 208.93M |
| Total Debt | 643.28M | 866.72M | 269.53M | 20.03M | 18.88M | 33.53M |
| Total Liabilities | 748.88M | 1.00B | 555.47M | 118.42M | 151.83M | 181.07M |
| Stockholders Equity | 694.02M | 722.71M | 717.85M | 571.21M | 550.46M | 376.56M |
Cash Flow | ||||||
| Free Cash Flow | -38.70M | -240.57M | -180.03M | 11.01M | 7.62M | 108.68M |
| Operating Cash Flow | -32.27M | -231.62M | -175.15M | 28.51M | 15.19M | 114.28M |
| Investing Cash Flow | -239.50M | -305.33M | -7.15M | 77.76M | -46.41M | -15.53M |
| Financing Cash Flow | 0.00 | 576.17M | 351.11M | -79.36M | 104.47M | -57.54M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | HK$1.04B | 121.99 | 0.65% | ― | -15.67% | -68.71% | |
55 Neutral | HK$985.60M | 32.44 | 5.40% | 0.60% | 29.11% | -49.03% | |
47 Neutral | HK$577.92M | 5.62 | 7.49% | ― | 13.85% | 37.13% | |
44 Neutral | HK$656.24M | -3.13 | -13.21% | 2.25% | -35.13% | -11.52% | |
41 Neutral | HK$84.58M | -2.67 | -42.02% | ― | 3.45% | -339.07% | |
39 Underperform | HK$234.00M | -39.53 | -8.40% | ― | 9.79% | 89.05% |