| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.94B | 2.98B | 2.05B | 1.46B | 1.35B |
| Gross Profit | 150.32M | 214.80M | 156.96M | 116.81M | 114.97M |
| EBITDA | 66.97M | 114.41M | 56.58M | 36.65M | 49.00M |
| Net Income | 4.98M | 69.28M | 27.35M | 25.77M | 36.93M |
Balance Sheet | |||||
| Total Assets | 1.56B | 1.72B | 1.21B | 689.68M | 825.21M |
| Cash, Cash Equivalents and Short-Term Investments | 616.44M | 758.52M | 413.67M | 239.53M | 303.47M |
| Total Debt | 630.25M | 866.72M | 269.53M | 20.03M | 18.88M |
| Total Liabilities | 790.06M | 1.00B | 555.47M | 118.42M | 151.83M |
| Stockholders Equity | 777.02M | 722.71M | 717.85M | 571.21M | 550.46M |
Cash Flow | |||||
| Free Cash Flow | 155.68M | -240.57M | -180.03M | 11.01M | 7.62M |
| Operating Cash Flow | 205.99M | -231.62M | -175.15M | 28.51M | 15.19M |
| Investing Cash Flow | 140.24M | -305.33M | -7.15M | 77.76M | -46.41M |
| Financing Cash Flow | -241.96M | 576.17M | 351.11M | -79.36M | 104.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | HK$12.20B | 4.20 | 8.00% | 3.55% | -3.33% | -8.42% | |
61 Neutral | HK$1.16B | 5.11 | 10.52% | 6.23% | 3.59% | -0.66% | |
55 Neutral | HK$1.02B | 64.03 | 4.10% | 0.60% | 9.53% | -51.48% | |
53 Neutral | HK$1.11B | 121.99 | 0.65% | ― | -33.06% | -92.21% | |
44 Neutral | HK$576.83M | -3.13 | -13.21% | 2.25% | -40.05% | -256.97% | |
39 Underperform | HK$208.12M | -2.84 | -8.40% | ― | 53.42% | -660.25% |