| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.98B | 3.01B | 2.75B | 2.10B | 2.79B | 2.67B |
| Gross Profit | 525.32M | 497.81M | 511.72M | 417.42M | 516.85M | 502.73M |
| EBITDA | 133.37M | 171.68M | 137.75M | 190.89M | 257.17M | 261.91M |
| Net Income | 28.83M | 15.36M | 32.01M | 48.28M | 86.63M | 83.41M |
Balance Sheet | ||||||
| Total Assets | 1.75B | 1.79B | 1.60B | 1.41B | 1.46B | 1.27B |
| Cash, Cash Equivalents and Short-Term Investments | 266.28M | 321.22M | 257.56M | 282.48M | 306.09M | 295.14M |
| Total Debt | 456.45M | 535.14M | 463.33M | 422.68M | 384.56M | 274.12M |
| Total Liabilities | 1.17B | 1.21B | 1.05B | 1.00B | 1.05B | 806.36M |
| Stockholders Equity | 553.97M | 544.37M | 512.77M | 363.05M | 352.27M | 403.11M |
Cash Flow | ||||||
| Free Cash Flow | 59.54M | 80.68M | 41.98M | 75.75M | 91.12M | 148.97M |
| Operating Cash Flow | 73.78M | 89.13M | 58.76M | 99.99M | 162.92M | 190.79M |
| Investing Cash Flow | 7.36M | -15.30M | -296.00K | -36.13M | -69.74M | -58.71M |
| Financing Cash Flow | -18.12M | -41.00M | -55.70M | -101.75M | -79.12M | -92.93M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
57 Neutral | HK$985.60M | ― | 4.09% | 0.60% | 9.53% | -51.48% | |
56 Neutral | HK$610.27M | -3.13 | -13.21% | 2.25% | -40.05% | -256.97% | |
54 Neutral | HK$2.86B | 21.77 | 9.22% | 8.25% | -3.77% | -65.34% | |
48 Neutral | HK$505.68M | ― | 7.49% | ― | 1.59% | -121.40% | |
45 Neutral | HK$204.88M | -2.84 | -8.40% | ― | 53.42% | -877.02% | |
44 Neutral | HK$83.05M | -3.26 | -42.02% | ― | -31.62% | -1127.87% |