| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.98B | 2.75B | 2.10B | 2.79B | 2.67B | 2.02B |
| Gross Profit | 525.32M | 511.72M | 417.42M | 516.85M | 502.73M | 392.31M |
| EBITDA | 133.37M | 137.75M | 190.89M | 257.17M | 261.91M | 219.24M |
| Net Income | 28.83M | 32.01M | 48.28M | 86.63M | 83.41M | 55.52M |
Balance Sheet | ||||||
| Total Assets | 1.75B | 1.60B | 1.41B | 1.46B | 1.27B | 1.04B |
| Cash, Cash Equivalents and Short-Term Investments | 266.28M | 257.56M | 282.48M | 306.09M | 295.14M | 255.32M |
| Total Debt | 456.45M | 463.33M | 422.68M | 384.56M | 274.12M | 236.59M |
| Total Liabilities | 1.17B | 1.05B | 1.00B | 1.05B | 806.36M | 595.40M |
| Stockholders Equity | 553.97M | 512.77M | 363.05M | 352.27M | 403.11M | 352.66M |
Cash Flow | ||||||
| Free Cash Flow | 59.54M | 41.98M | 75.75M | 91.12M | 148.97M | 181.14M |
| Operating Cash Flow | 73.78M | 58.76M | 99.99M | 162.92M | 190.79M | 221.12M |
| Investing Cash Flow | 7.36M | -296.00K | -36.13M | -69.74M | -58.71M | -36.77M |
| Financing Cash Flow | -18.12M | -55.70M | -101.75M | -79.12M | -92.93M | -36.69M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | HK$2.44B | 17.02 | 9.22% | 8.25% | 56.58% | 1963.38% | |
55 Neutral | HK$985.60M | 32.44 | 5.40% | 0.60% | 29.11% | -49.03% | |
47 Neutral | HK$577.92M | 5.62 | 7.49% | ― | 13.85% | 37.13% | |
44 Neutral | HK$656.24M | -3.13 | -13.21% | 2.25% | -35.13% | -11.52% | |
41 Neutral | HK$84.58M | -2.67 | -42.02% | ― | 3.45% | -339.07% | |
39 Underperform | HK$234.00M | -39.53 | -8.40% | ― | 9.79% | 89.05% |