Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 1.06B | 825.73M | 674.39M | 892.47M | 871.88M |
Gross Profit | 39.73M | 50.06M | 27.25M | 82.89M | 94.38M |
EBITDA | 1.59M | 2.69M | -22.67M | 31.80M | 35.65M |
Net Income | -3.65M | -1.50M | -27.59M | 22.98M | 23.17M |
Balance Sheet | |||||
Total Assets | 300.60M | 311.58M | 236.50M | 366.76M | 280.84M |
Cash, Cash Equivalents and Short-Term Investments | 31.26M | 28.34M | 29.55M | 64.93M | 27.58M |
Total Debt | 48.17M | 56.04M | 28.07M | 42.28M | 48.63M |
Total Liabilities | 173.95M | 177.16M | 99.98M | 200.82M | 178.34M |
Stockholders Equity | 126.66M | 134.42M | 136.51M | 165.94M | 102.50M |
Cash Flow | |||||
Free Cash Flow | 13.67M | -30.32M | -16.91M | 12.10M | 6.78M |
Operating Cash Flow | 13.95M | -29.28M | -16.79M | 13.34M | 8.12M |
Investing Cash Flow | -4.72M | -953.00K | -56.00K | -6.58M | 3.70M |
Financing Cash Flow | -481.00K | 27.03M | -17.13M | 30.21M | -11.39M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | HK$102.00M | 9.62 | -9.70% | 19.61% | 14.91% | 24.71% | |
62 Neutral | HK$681.12M | 13.37 | 8.44% | ― | 27.51% | 55.77% | |
60 Neutral | HK$1.03B | 31.26 | 7.31% | 0.58% | 30.49% | -37.17% | |
58 Neutral | HK$14.16B | 4.43 | -3.01% | 7.12% | 3.67% | -54.16% | |
48 Neutral | HK$44.70M | ― | -2.80% | ― | 28.15% | -144.00% | |
48 Neutral | HK$136.96M | 6.69 | -2.34% | ― | 30.32% | -136.36% | |
42 Neutral | HK$22.76M | ― | -52.93% | ― | 18.18% | 28.07% |