Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 2.75B | HK$ 2.10B | HK$ 2.79B | HK$ 2.67B | HK$ 2.02B |
Gross Profit | HK$ 511.72M | HK$ 417.42M | HK$ 516.85M | HK$ 502.73M | HK$ 394.31M |
Operating Income | HK$ 106.53M | HK$ 91.77M | HK$ 160.46M | HK$ 177.00M | HK$ 127.86M |
EBITDA | HK$ 137.75M | HK$ 190.89M | HK$ 257.17M | HK$ 261.91M | HK$ 219.24M |
Net Income | HK$ 32.01M | HK$ 48.28M | HK$ 86.63M | HK$ 123.35M | HK$ 82.01M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 257.56M | HK$ 282.48M | HK$ 306.09M | HK$ 295.14M | HK$ 255.32M |
Total Assets | HK$ 1.60B | HK$ 1.41B | HK$ 1.46B | HK$ 1.27B | HK$ 1.04B |
Total Debt | HK$ 463.33M | HK$ 422.68M | HK$ 384.56M | HK$ 274.12M | HK$ 236.59M |
Net Debt | HK$ 208.31M | HK$ 162.40M | HK$ 86.36M | HK$ -21.03M | HK$ -18.73M |
Total Liabilities | HK$ 1.05B | HK$ 1.00B | HK$ 1.05B | HK$ 806.36M | HK$ 595.40M |
Stockholders' Equity | HK$ 512.77M | HK$ 363.05M | HK$ 352.27M | HK$ 403.11M | HK$ 352.66M |
Cash Flow | |||||
Free Cash Flow | HK$ 41.59M | HK$ 75.75M | HK$ 91.12M | HK$ 148.97M | HK$ 181.14M |
Operating Cash Flow | HK$ 58.76M | HK$ 99.99M | HK$ 162.92M | HK$ 190.79M | HK$ 221.12M |
Investing Cash Flow | HK$ -296.00K | HK$ -36.13M | HK$ -69.74M | HK$ -58.71M | HK$ -36.77M |
Financing Cash Flow | HK$ -33.23M | HK$ -101.75M | HK$ -79.12M | HK$ -92.93M | HK$ -36.69M |