| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.82B | 1.95B | 1.24B | 4.61B | 4.20B |
| Gross Profit | 170.44M | 210.09M | 226.62M | 545.30M | 456.84M |
| EBITDA | 164.18M | 112.53M | 172.82M | 434.78M | 442.74M |
| Net Income | 134.43M | 395.79M | 118.88M | 380.94M | 384.08M |
Balance Sheet | |||||
| Total Assets | 1.90B | 1.92B | 1.45B | 1.44B | 1.13B |
| Cash, Cash Equivalents and Short-Term Investments | 487.91M | 838.01M | 217.86M | 346.36M | 193.31M |
| Total Debt | 95.21M | 166.47M | 58.04M | 74.92M | 95.07M |
| Total Liabilities | 343.82M | 371.93M | 281.08M | 549.33M | 651.62M |
| Stockholders Equity | 1.49B | 1.50B | 1.13B | 878.91M | 475.97M |
Cash Flow | |||||
| Free Cash Flow | -197.09M | -381.41M | -270.79M | -35.43M | -191.06M |
| Operating Cash Flow | 172.90M | 79.28M | 41.02M | 585.35M | 504.94M |
| Investing Cash Flow | -304.96M | 472.76M | -295.50M | -346.99M | -395.21M |
| Financing Cash Flow | -203.96M | 6.59M | 111.57M | -109.12M | 32.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | HK$47.30B | 11.05 | 9.96% | 6.39% | -8.51% | 9.94% | |
75 Outperform | HK$91.35B | ― | 7.60% | ― | 18.89% | 6.97% | |
67 Neutral | HK$196.76B | 15.39 | 11.60% | 2.77% | 10.09% | 7.87% | |
65 Neutral | HK$11.51B | 4.20 | 8.00% | 3.55% | -3.33% | -8.42% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | HK$78.48B | 25.39 | 6.50% | ― | 18.42% | 97.52% | |
54 Neutral | HK$2.86B | 21.77 | 9.22% | 8.25% | -3.77% | -65.34% |