| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.10B | 1.95B | 1.24B | 4.61B | 4.20B | 781.52M |
| Gross Profit | 224.38M | 210.09M | 226.62M | 545.30M | 456.84M | 63.79M |
| EBITDA | 136.48M | 112.53M | 172.82M | 434.78M | 442.74M | 42.93M |
| Net Income | 497.70M | 395.79M | 118.88M | 380.94M | 384.08M | 25.52M |
Balance Sheet | ||||||
| Total Assets | 2.01B | 1.92B | 1.45B | 1.44B | 1.13B | 326.56M |
| Cash, Cash Equivalents and Short-Term Investments | 633.67M | 838.01M | 217.86M | 346.36M | 193.31M | 50.67M |
| Total Debt | 138.66M | 166.47M | 58.04M | 74.92M | 95.07M | 48.58M |
| Total Liabilities | 451.33M | 371.93M | 281.08M | 549.33M | 651.62M | 219.85M |
| Stockholders Equity | 1.49B | 1.50B | 1.13B | 878.91M | 475.97M | 99.02M |
Cash Flow | ||||||
| Free Cash Flow | -504.26M | -381.41M | -270.79M | -35.43M | -191.06M | 5.55M |
| Operating Cash Flow | 112.42M | 79.28M | 41.02M | 585.35M | 504.94M | 50.91M |
| Investing Cash Flow | 252.29M | 472.76M | -295.50M | -346.99M | -395.21M | -31.58M |
| Financing Cash Flow | 43.63M | 6.59M | 111.57M | -109.12M | 32.40M | -3.28M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | HK$2.38B | 17.02 | 9.22% | 8.25% | 56.58% | 1963.38% | |
62 Neutral | HK$12.00B | 5.27 | 8.00% | 3.55% | 26.36% | -18.67% | |
55 Neutral | HK$985.60M | 32.44 | 5.40% | 0.60% | 29.11% | -49.03% | |
47 Neutral | HK$577.92M | 5.62 | 7.49% | ― | 13.85% | 37.13% | |
44 Neutral | HK$593.55M | -3.13 | -13.21% | 2.25% | -35.13% | -11.52% | |
39 Underperform | HK$248.01M | -39.53 | -8.40% | ― | 9.79% | 89.05% |