| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.30B | 7.20B | 7.23B | 5.82B | 6.27B | 5.59B |
| Gross Profit | 576.10M | 649.38M | 646.78M | 181.57M | 407.59M | 264.90M |
| EBITDA | 846.40M | 954.18M | 1.27B | 575.70M | 884.19M | 963.54M |
| Net Income | 240.48M | 236.51M | 201.89M | -150.42M | -220.31M | -229.19M |
Balance Sheet | ||||||
| Total Assets | 8.44B | 8.72B | 8.60B | 9.22B | 10.55B | 11.05B |
| Cash, Cash Equivalents and Short-Term Investments | 1.56B | 1.44B | 1.09B | 965.28M | 1.29B | 1.26B |
| Total Debt | 3.27B | 3.59B | 3.66B | 4.26B | 5.02B | 4.95B |
| Total Liabilities | 5.77B | 6.12B | 5.99B | 6.73B | 7.80B | 7.90B |
| Stockholders Equity | 2.17B | 2.09B | 1.91B | 1.70B | 1.86B | 2.07B |
Cash Flow | ||||||
| Free Cash Flow | 572.36M | 839.32M | 858.95M | 562.12M | 399.37M | 203.80M |
| Operating Cash Flow | 964.17M | 1.15B | 1.00B | 810.85M | 906.38M | 1.15B |
| Investing Cash Flow | -107.44M | -38.51M | -35.70M | 63.27M | -422.25M | -773.75M |
| Financing Cash Flow | -799.57M | -776.30M | -827.99M | -1.18B | -470.91M | -287.76M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | HK$2.38B | 17.02 | 9.22% | 8.25% | 56.58% | 1963.38% | |
61 Neutral | HK$1.16B | 5.11 | 11.31% | 6.23% | -1.65% | 9.97% | |
55 Neutral | HK$985.60M | 32.44 | 5.40% | 0.60% | 29.11% | -49.03% | |
47 Neutral | HK$577.92M | 5.62 | 7.49% | ― | 13.85% | 37.13% | |
44 Neutral | HK$593.55M | -3.13 | -13.21% | 2.25% | -35.13% | -11.52% | |
39 Underperform | HK$248.01M | -39.53 | -8.40% | ― | 9.79% | 89.05% |