| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 7.46B | 7.20B | 7.23B | 5.82B | 6.27B |
| Gross Profit | 685.59M | 649.38M | 646.78M | 181.57M | 407.59M |
| EBITDA | 862.88M | 954.18M | 1.27B | 575.70M | 884.19M |
| Net Income | 235.40M | 236.51M | 201.89M | -150.42M | -220.31M |
Balance Sheet | |||||
| Total Assets | 6.92B | 8.72B | 8.60B | 9.22B | 10.55B |
| Cash, Cash Equivalents and Short-Term Investments | 1.15B | 1.44B | 1.09B | 965.28M | 1.29B |
| Total Debt | 2.43B | 3.59B | 3.66B | 4.26B | 5.02B |
| Total Liabilities | 4.23B | 6.12B | 5.99B | 6.73B | 7.80B |
| Stockholders Equity | 2.28B | 2.09B | 1.91B | 1.70B | 1.86B |
Cash Flow | |||||
| Free Cash Flow | 0.00 | 839.32M | 858.95M | 562.12M | 399.37M |
| Operating Cash Flow | 836.68M | 1.15B | 1.00B | 810.85M | 906.38M |
| Investing Cash Flow | -75.56M | -38.51M | -35.70M | 63.27M | -422.25M |
| Financing Cash Flow | -1.05B | -776.30M | -827.99M | -1.18B | -470.91M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | HK$1.16B | 5.05 | 10.52% | 6.23% | 3.59% | -0.66% | |
57 Neutral | HK$985.60M | ― | 4.09% | 0.60% | 9.53% | -51.48% | |
56 Neutral | HK$610.27M | -3.13 | -13.21% | 2.25% | -40.05% | -256.97% | |
54 Neutral | HK$2.86B | 21.77 | 9.22% | 8.25% | -3.77% | -65.34% | |
48 Neutral | HK$505.68M | ― | 7.49% | ― | 1.59% | -121.40% | |
45 Neutral | HK$204.88M | -2.84 | -8.40% | ― | 53.42% | -877.02% |