| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 744.69M | 707.63M | 695.95M | 548.75M | 464.28M |
| Gross Profit | 90.20M | 89.62M | 87.64M | 68.94M | 56.44M |
| EBITDA | 22.96M | 16.10M | 22.29M | 11.64M | 18.40M |
| Net Income | 14.46M | 12.09M | 13.92M | 8.03M | 12.69M |
Balance Sheet | |||||
| Total Assets | 960.75M | 911.41M | 501.74M | 313.28M | 252.94M |
| Cash, Cash Equivalents and Short-Term Investments | 349.21M | 371.88M | 162.34M | 77.99M | 47.01M |
| Total Debt | 294.83M | 263.31M | 167.99M | 67.20M | 42.08M |
| Total Liabilities | 541.76M | 505.49M | 446.84M | 267.60M | 215.29M |
| Stockholders Equity | 415.27M | 402.44M | 54.14M | 45.68M | 37.64M |
Cash Flow | |||||
| Free Cash Flow | 89.74M | -255.27M | 21.03M | 8.05M | 62.57M |
| Operating Cash Flow | 105.40M | -237.99M | 33.91M | 16.55M | 68.28M |
| Investing Cash Flow | 45.73M | 15.54M | -121.32M | -7.39M | -5.35M |
| Financing Cash Flow | 32.20M | 424.78M | 171.76M | 21.82M | -16.82M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | HK$78.86M | 7.11 | 6.73% | 7.87% | -1.57% | -18.62% | |
63 Neutral | HK$93.98M | 4.48 | 11.05% | 6.41% | 3.21% | -12.00% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
55 Neutral | HK$208.54M | -3.11 | -33.88% | ― | -18.19% | 4.52% | |
52 Neutral | HK$89.64M | 28.26 | -2.01% | ― | 5.01% | 82.54% | |
46 Neutral | HK$1.64B | 150.42 | 2.56% | ― | ― | ― | |
40 Underperform | HK$252.26M | 110.71 | 669.22% | ― | 33.20% | ― |