| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 572.81M | 750.56M | 1.53B | 1.38B | 1.35B | 1.33B |
| Gross Profit | 31.51M | 41.34M | 89.15M | 87.75M | 81.98M | 71.31M |
| EBITDA | -8.75M | 4.48M | 52.25M | 43.03M | 42.41M | 21.28M |
| Net Income | -10.20M | 1.94M | 31.81M | 25.32M | 28.08M | 13.56M |
Balance Sheet | ||||||
| Total Assets | 1.59B | 1.65B | 1.68B | 1.69B | 1.49B | 1.16B |
| Cash, Cash Equivalents and Short-Term Investments | 104.03M | 96.65M | 147.14M | 220.73M | 55.14M | 43.18M |
| Total Debt | 69.91M | 56.66M | 30.52M | 2.40M | 1.61M | 1.92M |
| Total Liabilities | 1.08B | 1.17B | 1.31B | 1.33B | 1.32B | 1.04B |
| Stockholders Equity | 511.40M | 475.98M | 372.42M | 327.06M | 167.09M | 117.32M |
Cash Flow | ||||||
| Free Cash Flow | -70.22M | -161.27M | 8.95M | 69.57M | -75.64M | -19.95M |
| Operating Cash Flow | -66.42M | -152.86M | 50.91M | 70.19M | -75.43M | -18.78M |
| Investing Cash Flow | -7.74M | -12.69M | -41.91M | -578.00K | -174.00K | 6.51M |
| Financing Cash Flow | 69.75M | 115.06M | 26.01M | 24.56M | 81.58M | 26.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | HK$2.25B | 3.90 | 16.17% | 12.15% | 13.76% | 25.01% | |
70 Outperform | HK$1.18B | 17.57 | 5.24% | 13.24% | 11.24% | 64.66% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | HK$45.80B | 4.99 | 11.89% | 6.69% | -5.14% | -4.05% | |
53 Neutral | HK$2.07B | 6.56 | 1.40% | 3.23% | -27.65% | -68.36% | |
46 Neutral | HK$265.05M | -0.25 | -11.32% | ― | -8.54% | -25.17% | |
45 Neutral | HK$320.40M | -8.56 | -6.76% | ― | -59.50% | -139.73% |