| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 414.31M | 750.56M | 1.53B | 1.38B | 1.35B |
| Gross Profit | 10.96M | 41.34M | 89.15M | 87.75M | 81.98M |
| EBITDA | -29.86M | 4.48M | 52.25M | 43.03M | 42.41M |
| Net Income | -35.54M | 1.94M | 31.81M | 25.32M | 28.08M |
Balance Sheet | |||||
| Total Assets | 1.63B | 1.65B | 1.68B | 1.69B | 1.49B |
| Cash, Cash Equivalents and Short-Term Investments | 91.84M | 96.65M | 147.14M | 220.73M | 55.14M |
| Total Debt | 69.83M | 56.66M | 30.52M | 2.40M | 1.61M |
| Total Liabilities | 1.07B | 1.17B | 1.31B | 1.33B | 1.32B |
| Stockholders Equity | 556.07M | 475.98M | 372.42M | 327.06M | 167.09M |
Cash Flow | |||||
| Free Cash Flow | -154.49M | -161.27M | 8.95M | 69.57M | -75.64M |
| Operating Cash Flow | -154.49M | -152.86M | 50.91M | 70.19M | -75.43M |
| Investing Cash Flow | 212.36K | -12.69M | -41.91M | -578.00K | -174.00K |
| Financing Cash Flow | 125.33M | 115.06M | 26.01M | 24.56M | 81.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | HK$2.27B | 3.90 | 16.17% | 12.15% | -3.66% | 4.32% | |
73 Outperform | HK$1.18B | 9.88 | 5.24% | 13.24% | -13.83% | 50.41% | |
66 Neutral | HK$50.92B | 3.19 | 11.89% | 6.69% | -5.48% | -4.24% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
54 Neutral | HK$2.32B | 3.17 | 1.40% | 3.23% | -10.56% | -29.26% | |
47 Neutral | HK$354.73M | -3.31 | -6.76% | ― | -43.29% | -1556.10% | |
46 Neutral | HK$289.73M | -0.25 | -11.32% | ― | -8.54% | -25.17% |