| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 276.76M | 274.72M | 259.08M | 243.25M | 201.74M | 207.07M |
| Gross Profit | 67.43M | 68.57M | 85.44M | 104.63M | 98.88M | 75.37M |
| EBITDA | 22.83M | 11.48M | 46.08M | 73.24M | 69.48M | 53.53M |
| Net Income | 4.78M | 433.00K | 22.88M | 48.77M | 45.98M | 39.44M |
Balance Sheet | ||||||
| Total Assets | 664.89M | 691.03M | 600.13M | 482.21M | 414.18M | 274.70M |
| Cash, Cash Equivalents and Short-Term Investments | 151.25M | 40.50M | 168.10M | 119.22M | 83.34M | 68.95M |
| Total Debt | 238.93M | 223.34M | 184.63M | 158.48M | 121.36M | 95.42M |
| Total Liabilities | 356.35M | 371.67M | 281.42M | 302.77M | 282.86M | 191.16M |
| Stockholders Equity | 307.51M | 318.19M | 316.98M | 177.47M | 129.64M | 83.54M |
Cash Flow | ||||||
| Free Cash Flow | -3.77M | -21.90M | -154.69M | -5.48M | -11.90M | -24.76M |
| Operating Cash Flow | 20.96M | 3.04M | -142.20M | 10.11M | 6.67M | 5.50M |
| Investing Cash Flow | -33.51M | -38.91M | -9.76M | -17.92M | -17.99M | -26.51M |
| Financing Cash Flow | 37.43M | 28.57M | 138.90M | 21.25M | 4.36M | 40.59M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | HK$419.73M | 0.22 | 20.46% | 9.12% | 27.05% | 842.50% | |
65 Neutral | HK$186.05M | 5.58 | 5.25% | 3.33% | 8.45% | -30.47% | |
63 Neutral | HK$93.98M | 4.48 | 11.05% | 6.41% | 3.21% | -12.00% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
53 Neutral | HK$585.00M | 74.45 | 1.74% | ― | ― | ― | |
51 Neutral | HK$375.00M | 48.09 | -0.77% | 8.55% | -1.86% | -105.19% | |
39 Underperform | HK$1.77B | 4.07 | 7.18% | ― | -25.92% | ― |