| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.01B | 819.79M | 857.39M | 714.42M | 740.29M | 930.54M |
| Gross Profit | 433.14M | 305.27M | 331.69M | 259.26M | 267.32M | 191.51M |
| EBITDA | 293.25M | 206.21M | 269.15M | 164.98M | 216.72M | 63.83M |
| Net Income | 422.07M | 22.06M | 137.20M | 48.49M | 74.52M | -177.10M |
Balance Sheet | ||||||
| Total Assets | 3.75B | 2.84B | 3.10B | 2.84B | 3.06B | 3.48B |
| Cash, Cash Equivalents and Short-Term Investments | 621.40M | 331.52M | 484.56M | 305.71M | 317.88M | 240.62M |
| Total Debt | 260.18M | 246.11M | 275.02M | 258.04M | 344.16M | 675.27M |
| Total Liabilities | 1.02B | 837.17M | 1.03B | 945.66M | 1.20B | 1.65B |
| Stockholders Equity | 2.25B | 1.88B | 1.93B | 1.78B | 1.77B | 1.73B |
Cash Flow | ||||||
| Free Cash Flow | 15.05M | -31.77M | 221.29M | 23.86M | 327.66M | 205.07M |
| Operating Cash Flow | 12.98M | -23.94M | 228.72M | 63.74M | 388.45M | 479.22M |
| Investing Cash Flow | -41.66M | -48.83M | -30.11M | -64.08M | -41.19M | -256.31M |
| Financing Cash Flow | -93.78M | -83.13M | -12.55M | -19.84M | -281.75M | -251.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$629.14M | 5.80 | 6.59% | 7.27% | 7.39% | 2.23% | |
67 Neutral | HK$419.73M | 0.22 | 20.46% | 9.12% | 27.05% | 842.50% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
55 Neutral | HK$208.54M | -3.11 | -33.88% | ― | -18.19% | 4.52% | |
52 Neutral | HK$89.64M | 28.26 | -2.01% | ― | 5.01% | 82.54% | |
51 Neutral | HK$375.00M | 48.09 | -0.77% | 8.55% | -1.86% | -105.19% | |
46 Neutral | HK$151.68M | -1.10 | -102.18% | ― | -78.41% | -3530.77% |