| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 141.83M | 150.55M | 145.56M | 343.06M | 235.23M | 616.27M |
| Gross Profit | 9.01M | 15.64M | 24.61M | 31.22M | 29.71M | 85.79M |
| EBITDA | -75.72M | -66.77M | -64.55M | -61.11M | -51.10M | 6.47M |
| Net Income | -73.00M | -70.83M | -83.30M | -75.55M | -72.69M | 2.97M |
Balance Sheet | ||||||
| Total Assets | 275.09M | 306.33M | 383.11M | 498.47M | 617.72M | 758.57M |
| Cash, Cash Equivalents and Short-Term Investments | 177.11M | 202.92M | 246.22M | 233.68M | 352.65M | 444.82M |
| Total Debt | 921.00K | 1.84M | 3.52M | 3.29M | 2.26M | 4.34M |
| Total Liabilities | 58.91M | 57.48M | 63.60M | 96.11M | 140.62M | 209.80M |
| Stockholders Equity | 211.62M | 244.28M | 314.90M | 397.77M | 472.49M | 544.29M |
Cash Flow | ||||||
| Free Cash Flow | -38.87M | -52.01M | 6.35M | -95.75M | -88.93M | 79.29M |
| Operating Cash Flow | -38.75M | -44.21M | 22.28M | -95.35M | -86.84M | 82.59M |
| Investing Cash Flow | -1.90M | 2.67M | -7.13M | -20.03M | -21.44M | -3.64M |
| Financing Cash Flow | -2.01M | -1.85M | -1.70M | -1.74M | -2.12M | -13.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | HK$94.79M | 7.66 | 7.12% | 6.41% | 3.21% | -12.00% | |
69 Neutral | HK$181.60M | 15.44 | 2.10% | ― | 4.19% | -52.73% | |
66 Neutral | HK$74.55M | 5.13 | 6.73% | 7.87% | -1.57% | -18.62% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | HK$102.66M | -70.91 | -1.95% | ― | 5.01% | 82.54% | |
50 Neutral | HK$245.89M | -2.96 | -29.34% | ― | -18.19% | 4.52% |