| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.81B | 1.17B | 1.30B | 1.14B | 1.17B |
| Gross Profit | 466.69M | 438.35M | 419.01M | 374.45M | 351.94M |
| EBITDA | 368.47M | 323.03M | 419.11M | 347.64M | 279.45M |
| Net Income | 44.67M | 39.97M | 110.25M | 78.91M | 34.11M |
Balance Sheet | |||||
| Total Assets | 3.83B | 3.31B | 2.92B | 2.60B | 2.20B |
| Cash, Cash Equivalents and Short-Term Investments | 375.90M | 340.60M | 286.88M | 219.61M | 103.65M |
| Total Debt | 2.80B | 2.29B | 1.88B | 1.73B | 1.40B |
| Total Liabilities | 2.95B | 2.48B | 2.14B | 2.09B | 1.76B |
| Stockholders Equity | 872.65M | 822.13M | 775.49M | 500.24M | 435.30M |
Cash Flow | |||||
| Free Cash Flow | -530.43M | -332.78M | -203.20M | -223.18M | -134.52M |
| Operating Cash Flow | -310.63M | -188.07M | 1.32M | -74.00M | -77.41M |
| Investing Cash Flow | -171.39M | -133.72M | -163.32M | -119.13M | -58.17M |
| Financing Cash Flow | 513.78M | 394.55M | 228.55M | 314.83M | 203.07M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | HK$2.70B | 15.46 | 2.99% | ― | 77.68% | 2.38% | |
52 Neutral | HK$994.29M | -4.65 | -8.70% | ― | 0.02% | -121.26% | |
49 Neutral | HK$1.40B | -30.27 | -118.33% | ― | 111.22% | 2.04% | |
47 Neutral | HK$573.60M | -1.95 | -12.57% | 9.77% | 9.41% | -219.96% | |
40 Underperform | HK$1.54B | 121.06 | 5.29% | ― | 27.44% | 15.00% |