| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.27B | 1.17B | 1.30B | 1.14B | 1.17B | 749.76M |
| Gross Profit | 459.96M | 438.35M | 419.01M | 374.45M | 351.94M | 303.60M |
| EBITDA | 354.55M | 323.03M | 419.11M | 347.64M | 279.45M | 229.34M |
| Net Income | 42.77M | 39.97M | 110.25M | 78.91M | 34.11M | 12.34M |
Balance Sheet | ||||||
| Total Assets | 3.41B | 3.31B | 2.92B | 2.60B | 2.20B | 1.90B |
| Cash, Cash Equivalents and Short-Term Investments | 333.77M | 340.60M | 286.88M | 219.61M | 103.65M | 25.31M |
| Total Debt | 2.46B | 2.29B | 1.88B | 1.73B | 1.40B | 1.18B |
| Total Liabilities | 2.56B | 2.48B | 2.14B | 2.09B | 1.76B | 1.49B |
| Stockholders Equity | 846.47M | 822.13M | 775.49M | 500.24M | 435.30M | 396.54M |
Cash Flow | ||||||
| Free Cash Flow | -261.74M | -332.78M | -203.20M | -223.18M | -134.52M | 49.88M |
| Operating Cash Flow | -128.71M | -188.07M | 1.32M | -74.00M | -77.41M | 229.88M |
| Investing Cash Flow | -116.63M | -133.72M | -163.32M | -119.13M | -58.17M | -171.22M |
| Financing Cash Flow | 284.59M | 394.55M | 228.55M | 314.83M | 203.07M | -163.01M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | HK$6.84B | 5.14 | 7.31% | 11.28% | 0.59% | -5.95% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | HK$1.36B | 4.31 | 8.51% | 7.43% | 1.11% | 3.98% | |
60 Neutral | HK$9.77B | 20.99 | 11.99% | 3.17% | -2.45% | 71.08% | |
59 Neutral | HK$268.86M | 19.88 | 0.49% | ― | 8.77% | -76.88% | |
56 Neutral | HK$17.83B | 2.09 | 12.27% | 5.84% | 3.17% | 23.13% | |
54 Neutral | HK$1.69B | 248.53 | 5.29% | ― | 15.36% | -36.86% |