| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 92.13B | 93.46B | 77.78B | 60.67B | 80.75B |
| Gross Profit | 19.69B | 22.94B | 21.72B | 16.03B | 19.07B |
| EBITDA | 3.21B | 4.93B | 9.31B | 817.87M | 762.60M |
| Net Income | 2.92B | 4.06B | 5.88B | -1.39B | -524.13M |
Balance Sheet | |||||
| Total Assets | 116.72B | 133.15B | 120.33B | 122.77B | 122.72B |
| Cash, Cash Equivalents and Short-Term Investments | 55.55B | 52.76B | 53.89B | 54.90B | 49.85B |
| Total Debt | 18.52B | 22.65B | 17.99B | 12.19B | 7.51B |
| Total Liabilities | 49.90B | 61.70B | 48.13B | 45.24B | 40.69B |
| Stockholders Equity | 66.47B | 71.32B | 72.10B | 68.92B | 66.97B |
Cash Flow | |||||
| Free Cash Flow | -958.43M | 8.41B | 10.28B | 8.92B | 2.61B |
| Operating Cash Flow | -366.43M | 9.45B | 11.16B | 9.84B | 4.33B |
| Investing Cash Flow | 5.74B | -9.38B | -3.98B | -8.47B | -24.88B |
| Financing Cash Flow | -9.54B | -5.79B | -6.96B | -1.21B | -1.07B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | HK$17.06B | 6.11 | 15.06% | 4.43% | 4.84% | 4.54% | |
78 Outperform | HK$106.73B | 11.54 | 25.39% | 2.92% | 5.89% | 9.36% | |
71 Outperform | HK$14.00B | 15.46 | 11.18% | 2.78% | 6.95% | 28.21% | |
66 Neutral | HK$19.90B | 30.82 | 1.68% | 4.94% | 9.98% | -68.38% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
61 Neutral | HK$19.72B | 28.27 | 4.63% | 1.77% | 2.94% | -39.39% | |
53 Neutral | HK$144.29B | 42.51 | 4.29% | 2.22% | 1.24% | -25.45% |