| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 18.02B | 17.04B | 14.77B | 12.02B | 8.88B |
| Gross Profit | 6.41B | 5.61B | 4.69B | 3.61B | 2.76B |
| EBITDA | 5.08B | 4.54B | 3.66B | 3.23B | 1.95B |
| Net Income | 3.97B | 3.63B | 2.93B | 2.21B | 1.72B |
Balance Sheet | |||||
| Total Assets | 29.06B | 28.91B | 27.78B | 25.84B | 21.59B |
| Cash, Cash Equivalents and Short-Term Investments | 9.83B | 12.36B | 15.63B | 12.59B | 13.70B |
| Total Debt | 2.22B | 2.31B | 2.42B | 2.40B | 2.16B |
| Total Liabilities | 13.36B | 12.19B | 11.75B | 11.51B | 7.70B |
| Stockholders Equity | 15.47B | 16.53B | 15.95B | 14.28B | 13.89B |
Cash Flow | |||||
| Free Cash Flow | 3.87B | 3.87B | 2.46B | 1.77B | 1.92B |
| Operating Cash Flow | 4.08B | 4.26B | 3.04B | 1.89B | 2.29B |
| Investing Cash Flow | -2.80B | -2.96B | -1.83B | -1.06B | 1.42B |
| Financing Cash Flow | -5.33B | -3.31B | -2.23B | -1.94B | -321.81M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | HK$84.36B | 18.42 | 25.60% | 2.92% | 5.89% | 9.36% | |
75 Outperform | HK$14.40B | 8.09 | 15.06% | 4.43% | 4.91% | 4.61% | |
71 Outperform | HK$12.27B | 12.27 | 11.23% | 2.78% | 6.95% | 28.21% | |
70 Outperform | HK$1.92B | 5.98 | 17.45% | 6.30% | 21.71% | -16.77% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
57 Neutral | HK$16.10B | 23.80 | 1.66% | 4.94% | 9.98% | -68.38% | |
56 Neutral | HK$2.30B | 20.07 | -12.90% | 4.41% | -7.01% | ― |