| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 100.76M | 111.98M | 190.94M | 288.96M | 370.31M | 318.35M |
| Gross Profit | 4.96M | 3.25M | 17.60M | 60.44M | 81.79M | 70.11M |
| EBITDA | -4.79M | -8.03M | -227.00K | 30.64M | 46.35M | 53.00M |
| Net Income | -6.21M | -9.49M | -2.56M | 24.95M | 35.69M | 42.17M |
Balance Sheet | ||||||
| Total Assets | 258.67M | 261.75M | 365.14M | 322.77M | 293.73M | 327.57M |
| Cash, Cash Equivalents and Short-Term Investments | 74.55M | 53.20M | 95.12M | 110.28M | 58.58M | 37.56M |
| Total Debt | 10.00K | 2.00M | 30.00M | 0.00 | 10.06M | 21.53M |
| Total Liabilities | 46.93M | 51.03M | 144.93M | 100.00M | 192.73M | 224.39M |
| Stockholders Equity | 211.74M | 210.72M | 220.21M | 222.77M | 101.00M | 103.18M |
Cash Flow | ||||||
| Free Cash Flow | 3.74M | -13.75M | -44.87M | 9.49M | 27.35M | 70.22M |
| Operating Cash Flow | 6.40M | -10.09M | -22.45M | 10.18M | 28.63M | 70.77M |
| Investing Cash Flow | -2.48M | -3.33M | -22.23M | -389.00K | 37.00K | -107.00K |
| Financing Cash Flow | -17.90M | -28.55M | 29.43M | 41.53M | -7.69M | -59.64M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | HK$27.84B | 10.67 | 18.11% | 4.49% | 23.90% | 10.72% | |
74 Outperform | HK$10.94B | 3.39 | 13.57% | 3.62% | 10.05% | 9.01% | |
68 Neutral | HK$101.65B | 26.31 | 5.74% | 5.59% | -9.54% | -27.75% | |
66 Neutral | HK$15.70B | 9.94 | 16.58% | 5.89% | 1.10% | -7.88% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
55 Neutral | HK$34.60B | 11.84 | 10.48% | 6.70% | -0.64% | -24.62% | |
48 Neutral | HK$380.00M | 37.77 | -2.89% | ― | -45.42% | -546.15% |