| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.44B | 6.54B | 6.15B | 6.15B | 5.94B |
| Gross Profit | 2.11B | 2.05B | 1.94B | 1.85B | 1.92B |
| EBITDA | 1.30B | 1.25B | 1.46B | 1.20B | 1.19B |
| Net Income | 831.86M | 739.42M | 852.70M | 741.99M | 766.20M |
Balance Sheet | |||||
| Total Assets | 5.94B | 5.80B | 6.05B | 5.55B | 5.01B |
| Cash, Cash Equivalents and Short-Term Investments | 2.16B | 2.13B | 2.49B | 2.49B | 1.58B |
| Total Debt | 116.62M | 93.52M | 86.26M | 114.31M | 141.39M |
| Total Liabilities | 995.21M | 1.07B | 965.03M | 1.01B | 896.34M |
| Stockholders Equity | 4.77B | 4.57B | 4.82B | 4.32B | 3.81B |
Cash Flow | |||||
| Free Cash Flow | 648.24M | 665.07M | 634.65M | 858.28M | 197.46M |
| Operating Cash Flow | 960.91M | 917.71M | 959.00M | 1.27B | 829.49M |
| Investing Cash Flow | -26.61M | -147.67M | -153.78M | -573.03M | -922.06M |
| Financing Cash Flow | -711.38M | -1.20B | -384.21M | -416.65M | -299.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$15.12B | 13.20 | 18.23% | 5.89% | 1.24% | 15.80% | |
68 Neutral | HK$8.36B | 20.25 | 14.12% | 4.45% | 20.92% | 94.19% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | HK$7.62B | 23.14 | 8.86% | 1.41% | 4.96% | 64.85% | |
58 Neutral | HK$6.29B | 13.00 | 7.63% | 2.21% | -3.39% | 91.63% | |
49 Neutral | HK$9.05B | 39.58 | 3.23% | 1.77% | 10.02% | ― | |
45 Neutral | HK$6.23B | -8.84 | 6.29% | ― | 13.83% | -240.97% |