| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 18.10B | 16.33B | 11.57B | 12.90B | 13.23B |
| Gross Profit | 849.10M | 1.99B | 1.22B | 2.25B | 2.99B |
| EBITDA | -100.73M | 1.45B | 591.80M | 2.11B | 2.64B |
| Net Income | -726.57M | 538.22M | -135.68M | 356.67M | -459.70M |
Balance Sheet | |||||
| Total Assets | 21.72B | 20.36B | 16.23B | 18.39B | 18.03B |
| Cash, Cash Equivalents and Short-Term Investments | 609.86M | 1.06B | 1.18B | 1.06B | 1.06B |
| Total Debt | 10.07B | 6.60B | 5.01B | 7.48B | 6.69B |
| Total Liabilities | 12.88B | 10.76B | 6.98B | 10.13B | 9.42B |
| Stockholders Equity | 8.64B | 9.38B | 9.13B | 8.11B | 8.46B |
Cash Flow | |||||
| Free Cash Flow | -1.86B | -1.84B | 1.04B | -985.28M | 1.58B |
| Operating Cash Flow | 164.63M | 651.92M | 2.03B | -6.13M | 3.08B |
| Investing Cash Flow | 3.55B | -1.90B | -742.06M | -923.92M | -1.47B |
| Financing Cash Flow | 3.25B | 743.60M | -1.18B | 944.43M | -983.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | HK$11.81B | 20.25 | 14.12% | 4.45% | ― | ― | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
60 Neutral | HK$106.92M | 1.61 | 11.07% | ― | 37.73% | 150.54% | |
55 Neutral | HK$3.13B | 19.58 | 4.45% | 5.68% | -6.95% | 297.77% | |
47 Neutral | HK$660.52M | -336.79 | -0.08% | ― | 1.59% | -56.45% | |
45 Neutral | HK$5.86B | -8.84 | 6.29% | ― | 100.45% | 2.89% |