| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 130.91M | 114.50M | 85.22M | 91.62M | 92.66M | 88.68M |
| Gross Profit | 31.19M | 29.21M | 17.34M | 14.21M | 10.99M | 10.50M |
| EBITDA | 22.36M | 23.82M | 7.40M | 8.34M | 951.63K | 6.38M |
| Net Income | 14.20M | 9.37M | -1.80M | -890.37K | -3.41M | -3.02M |
Balance Sheet | ||||||
| Total Assets | 180.20M | 172.12M | 163.26M | 173.07M | 170.46M | 165.16M |
| Cash, Cash Equivalents and Short-Term Investments | 15.60M | 15.95M | 9.38M | 6.77M | 15.62M | 32.59M |
| Total Debt | 23.89M | 22.23M | 29.16M | 38.71M | 35.20M | 37.62M |
| Total Liabilities | 50.34M | 45.33M | 44.39M | 55.52M | 55.52M | 48.77M |
| Stockholders Equity | 129.79M | 126.72M | 118.81M | 117.49M | 114.87M | 116.33M |
Cash Flow | ||||||
| Free Cash Flow | 6.08M | 11.74M | 16.84M | -14.80M | -17.09M | 1.42M |
| Operating Cash Flow | 6.60M | 14.04M | 21.22M | -346.80K | -536.50K | 9.84M |
| Investing Cash Flow | 1.83M | 4.46K | -4.37M | -14.44M | -16.30M | -4.88M |
| Financing Cash Flow | -5.52M | -7.43M | -12.95M | 2.28M | -4.52M | 3.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | HK$99.36M | 3.95 | 11.24% | ― | 37.73% | 150.54% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
56 Neutral | HK$79.80M | -47.50 | -1.83% | ― | -0.97% | -140.00% | |
51 Neutral | HK$42.00M | -0.31 | -28.48% | ― | 56.39% | -86.79% | |
47 Neutral | HK$111.88M | -2.52 | -30.43% | ― | -3.05% | -204.26% | |
43 Neutral | HK$155.06M | -0.85 | -70.35% | ― | 22.31% | 2.36% | |
43 Neutral | HK$140.33M | -1.20 | -20.08% | ― | 75.21% | 18.42% |