Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 108.52M | 108.38M | 93.30M | 86.01M | 76.81M |
Gross Profit | 39.20M | 19.53M | 43.84M | 39.75M | 27.40M |
EBITDA | 8.61M | 5.27M | -3.18M | -12.91M | 2.78M |
Net Income | 296.00K | -3.20M | -13.56M | -26.13M | -6.16M |
Balance Sheet | |||||
Total Assets | 112.05M | 120.63M | 132.14M | 153.84M | 159.44M |
Cash, Cash Equivalents and Short-Term Investments | 13.15M | 10.28M | 15.60M | 23.11M | 29.06M |
Total Debt | 9.57M | 9.88M | 20.82M | 27.23M | 17.74M |
Total Liabilities | 23.83M | 33.77M | 42.27M | 48.48M | 35.57M |
Stockholders Equity | 90.80M | 92.23M | 95.34M | 106.85M | 122.35M |
Cash Flow | |||||
Free Cash Flow | 9.48M | 429.00K | -2.60M | -826.00K | -1.71M |
Operating Cash Flow | 10.09M | 565.00K | -849.00K | 1.83M | 2.76M |
Investing Cash Flow | -451.00K | 153.00K | -1.01M | -2.59M | -3.38M |
Financing Cash Flow | -6.42M | -6.38M | -5.66M | -5.19M | -35.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
61 Neutral | HK$89.64M | 5.67 | 7.65% | ― | 33.75% | ― | |
61 Neutral | AU$2.81B | 7.95 | 4.17% | 5.13% | 17.25% | 41.52% | |
58 Neutral | HK$82.60M | 275.00 | 0.32% | ― | 0.13% | ― | |
51 Neutral | HK$40.32M | ― | -12.63% | ― | 32.15% | -171.32% | |
48 Neutral | HK$47.95M | ― | -23.44% | ― | -71.04% | -21.75% | |
44 Neutral | HK$39.78M | ― | -206.10% | ― | -12.58% | -60.08% | |
43 Neutral | HK$81.03M | ― | -44.56% | ― | -11.36% | 24.75% |