| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 108.93M | 108.52M | 108.38M | 93.30M | 86.01M | 76.81M |
| Gross Profit | 37.66M | 39.20M | 19.53M | 10.97M | 39.75M | 27.40M |
| EBITDA | 1.33M | 8.61M | 5.27M | -3.18M | -12.91M | 2.78M |
| Net Income | -2.05M | 296.00K | -3.20M | -9.58M | -23.13M | -5.73M |
Balance Sheet | ||||||
| Total Assets | 110.54M | 112.05M | 120.63M | 132.14M | 153.84M | 159.44M |
| Cash, Cash Equivalents and Short-Term Investments | 11.81M | 13.15M | 10.28M | 15.60M | 23.11M | 29.06M |
| Total Debt | 4.38M | 9.57M | 9.88M | 20.82M | 27.23M | 17.74M |
| Total Liabilities | 23.25M | 23.83M | 33.77M | 42.27M | 48.48M | 35.57M |
| Stockholders Equity | 89.72M | 90.80M | 92.23M | 95.34M | 106.85M | 122.35M |
Cash Flow | ||||||
| Free Cash Flow | 2.44M | 9.48M | 429.00K | -2.60M | -826.00K | -1.71M |
| Operating Cash Flow | 3.39M | 10.09M | 565.00K | -849.00K | 1.83M | 2.76M |
| Investing Cash Flow | -808.00K | -451.00K | 153.00K | -1.01M | -2.59M | -3.38M |
| Financing Cash Flow | -4.54M | -6.42M | -6.38M | -5.66M | -5.19M | -35.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
58 Neutral | HK$104.76M | 4.16 | 11.24% | ― | 37.73% | 150.54% | |
56 Neutral | HK$74.20M | ― | -1.83% | ― | -0.97% | -140.00% | |
56 Neutral | HK$49.28M | ― | -28.48% | ― | 56.39% | -81.41% | |
45 Neutral | HK$67.24M | ― | -23.44% | ― | -18.03% | -17.44% | |
44 Neutral | HK$47.01M | ― | ― | ― | -10.78% | -15.02% | |
43 Neutral | HK$118.39M | ― | -70.35% | ― | 22.31% | 2.36% |