| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 31.89M | 30.28M | 33.94M | 37.44M | 36.06M | 36.09M |
| Gross Profit | 24.57M | 23.22M | 26.17M | 28.75M | 27.94M | 27.80M |
| EBITDA | -706.00K | -5.53M | 436.00K | 7.79M | 5.85M | 4.84M |
| Net Income | -14.94M | -16.88M | -14.68M | -6.07M | -7.78M | -9.14M |
Balance Sheet | ||||||
| Total Assets | 100.60M | 87.15M | 101.58M | 110.61M | 117.49M | 126.15M |
| Cash, Cash Equivalents and Short-Term Investments | 2.37M | 1.47M | 2.91M | 2.28M | 1.87M | 3.91M |
| Total Debt | 96.21M | 91.72M | 92.21M | 86.91M | 94.71M | 95.67M |
| Total Liabilities | 100.59M | 97.90M | 95.01M | 89.23M | 97.10M | 98.25M |
| Stockholders Equity | 13.00K | -10.75M | 6.57M | 21.38M | 20.39M | 27.90M |
Cash Flow | ||||||
| Free Cash Flow | 6.08M | 4.94M | 3.63M | 9.28M | 7.71M | 8.78M |
| Operating Cash Flow | 6.40M | 5.06M | 3.91M | 9.33M | 7.88M | 9.07M |
| Investing Cash Flow | -386.00K | -125.00K | -349.00K | -48.00K | -163.00K | 10.77M |
| Financing Cash Flow | -3.41M | -6.38M | -5.04M | -8.88M | -9.76M | -21.73M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | HK$280.00M | 10.61 | 5.48% | 0.82% | 5.43% | -25.42% | |
65 Neutral | HK$1.15B | 2.53 | 10.38% | 5.10% | -6.58% | 16.23% | |
64 Neutral | HK$4.13B | 14.13 | 4.53% | 2.69% | 0.52% | 99.51% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | HK$3.27B | 25.42 | 6.81% | 3.33% | -16.51% | -35.38% | |
44 Neutral | HK$47.01M | ― | ― | ― | -10.78% | -15.02% |