Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 31.89M | 30.28M | 33.94M | 37.44M | 36.06M | 36.09M |
Gross Profit | 24.57M | 23.22M | 26.17M | 28.75M | 27.94M | 27.80M |
EBITDA | -706.00K | -5.53M | 436.00K | 7.79M | 5.85M | 4.84M |
Net Income | -14.94M | -16.88M | -14.68M | -6.07M | -7.78M | -9.14M |
Balance Sheet | ||||||
Total Assets | 100.60M | 87.15M | 101.58M | 110.61M | 117.49M | 126.15M |
Cash, Cash Equivalents and Short-Term Investments | 2.37M | 1.47M | 2.91M | 2.28M | 1.87M | 3.91M |
Total Debt | 96.21M | 91.72M | 92.21M | 86.91M | 94.71M | 95.67M |
Total Liabilities | 100.59M | 97.90M | 95.01M | 89.23M | 97.10M | 98.25M |
Stockholders Equity | 13.00K | -10.75M | 6.57M | 21.38M | 20.39M | 27.90M |
Cash Flow | ||||||
Free Cash Flow | 6.08M | 4.94M | 3.63M | 9.28M | 7.71M | 8.78M |
Operating Cash Flow | 6.40M | 5.06M | 3.91M | 9.33M | 7.88M | 9.07M |
Investing Cash Flow | -386.00K | -125.00K | -349.00K | -48.00K | -163.00K | 10.77M |
Financing Cash Flow | -3.41M | -6.38M | -5.04M | -8.88M | -9.76M | -21.73M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
70 Outperform | HK$310.00M | 11.74 | 5.48% | 0.74% | 5.43% | -25.42% | |
65 Neutral | HK$1.23B | 2.71 | 10.38% | 4.80% | -6.58% | 16.23% | |
65 Neutral | HK$3.25B | 25.51 | 6.81% | 3.39% | -16.51% | -35.38% | |
62 Neutral | $20.49B | 14.73 | -2.68% | 3.15% | 1.98% | -5.13% | |
62 Neutral | HK$4.45B | 15.23 | 4.53% | 2.42% | 0.52% | 99.51% | |
47 Neutral | HK$47.74M | ― | -206.10% | ― | -10.78% | -15.02% | |
― | HK$3.15B | 10.32 | 8.88% | ― | ― | ― |