Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 30.28M | HK$ 33.94M | HK$ 37.44M | HK$ 36.06M | HK$ 36.09M |
Gross Profit | HK$ 23.22M | HK$ 26.17M | HK$ 28.75M | HK$ 27.94M | HK$ 27.80M |
Operating Income | HK$ -12.25M | HK$ -10.36M | HK$ -2.74M | HK$ -4.50M | HK$ -7.57M |
EBITDA | HK$ -5.53M | HK$ 436.00K | HK$ 7.79M | HK$ 5.85M | HK$ 4.84M |
Net Income | HK$ -16.88M | HK$ -14.68M | HK$ -6.07M | HK$ -7.78M | HK$ -9.14M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 1.47M | HK$ 2.91M | HK$ 2.28M | HK$ 1.87M | HK$ 3.91M |
Total Assets | HK$ 87.15M | HK$ 101.58M | HK$ 110.61M | HK$ 117.49M | HK$ 126.15M |
Total Debt | HK$ 91.72M | HK$ 92.21M | HK$ 86.91M | HK$ 94.71M | HK$ 95.67M |
Net Debt | HK$ 90.25M | HK$ 89.30M | HK$ 84.63M | HK$ 92.84M | HK$ 91.76M |
Total Liabilities | HK$ 97.90M | HK$ 95.01M | HK$ 89.23M | HK$ 97.10M | HK$ 98.25M |
Stockholders' Equity | HK$ -10.75M | HK$ 6.57M | HK$ 21.38M | HK$ 20.39M | HK$ 27.90M |
Cash Flow | |||||
Free Cash Flow | HK$ 4.94M | HK$ 3.63M | HK$ 9.28M | HK$ 7.71M | HK$ 8.78M |
Operating Cash Flow | HK$ 5.06M | HK$ 3.91M | HK$ 9.33M | HK$ 7.88M | HK$ 9.07M |
Investing Cash Flow | HK$ -125.00K | HK$ -349.00K | HK$ -48.00K | HK$ -163.00K | HK$ 10.77M |
Financing Cash Flow | HK$ -6.38M | HK$ -5.04M | HK$ -8.88M | HK$ -9.76M | HK$ -21.73M |