| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 72.14M | 69.96M | 70.12M | 74.80M | 65.27M | 69.56M |
| Gross Profit | 19.93M | 19.74M | 19.77M | 17.96M | 17.68M | 18.68M |
| EBITDA | 7.85M | 8.02M | 8.37M | 7.47M | 7.07M | 9.98M |
| Net Income | 4.49M | 6.32M | 5.46M | 5.82M | 3.42M | 6.83M |
Balance Sheet | ||||||
| Total Assets | 93.46M | 93.11M | 83.97M | 80.71M | 78.72M | 71.88M |
| Cash, Cash Equivalents and Short-Term Investments | 40.41M | 36.93M | 31.26M | 30.07M | 26.28M | 24.40M |
| Total Debt | 1.15M | 1.26M | 1.32M | 4.21M | 5.06M | 3.77M |
| Total Liabilities | 9.41M | 10.97M | 10.76M | 12.31M | 16.93M | 13.54M |
| Stockholders Equity | 84.05M | 82.14M | 73.21M | 68.40M | 61.79M | 58.34M |
Cash Flow | ||||||
| Free Cash Flow | 373.44K | 5.37M | 3.88M | 4.87M | 3.21M | 8.73M |
| Operating Cash Flow | 1.03M | 7.89M | 7.44M | 6.94M | 5.93M | 10.69M |
| Investing Cash Flow | -804.13K | -12.29M | -1.45M | -10.97M | -9.95M | 5.04M |
| Financing Cash Flow | 0.00 | -663.94K | -3.14M | -1.23M | 976.48K | -569.74K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | HK$300.00M | 11.36 | 5.48% | 0.78% | 5.43% | -25.42% | |
64 Neutral | HK$439.90M | 9.19 | 4.62% | 13.51% | 2.82% | -22.62% | |
63 Neutral | HK$99.36M | 3.95 | 11.24% | ― | 37.73% | 150.54% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
46 Neutral | HK$585.36M | -11.87 | -23.87% | ― | 4.72% | 79.88% | |
36 Underperform | HK$166.10M | -1.00 | ― | ― | -6.04% | -340.00% |