| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.75B | 1.80B | 1.69B | 1.76B | 1.60B | 1.52B |
| Gross Profit | 503.46M | 513.23M | 502.88M | 462.04M | 458.92M | 510.99M |
| EBITDA | 131.23M | 155.11M | 209.07M | 187.50M | 153.64M | 250.30M |
| Net Income | 44.71M | 54.46M | 63.92M | 64.62M | 115.43M | 142.67M |
Balance Sheet | ||||||
| Total Assets | 2.14B | 2.27B | 2.18B | 2.11B | 2.09B | 1.77B |
| Cash, Cash Equivalents and Short-Term Investments | 279.42M | 379.13M | 290.09M | 320.30M | 383.73M | 490.23M |
| Total Debt | 846.40M | 737.67M | 750.16M | 657.08M | 607.26M | 315.45M |
| Total Liabilities | 1.15B | 1.25B | 1.18B | 1.09B | 1.11B | 856.29M |
| Stockholders Equity | 957.13M | 983.62M | 967.38M | 964.57M | 951.18M | 887.45M |
Cash Flow | ||||||
| Free Cash Flow | 218.50M | 217.78M | -26.73M | 42.33M | 55.04M | 132.32M |
| Operating Cash Flow | 245.61M | 289.83M | 176.44M | 68.89M | 101.65M | 279.76M |
| Investing Cash Flow | -55.07M | -104.75M | -213.55M | -139.97M | -343.38M | -113.11M |
| Financing Cash Flow | -77.35M | -84.69M | 7.82M | -2.13M | 135.15M | -108.72M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$1.01B | 8.42 | 5.08% | 10.44% | -1.19% | -9.05% | |
71 Outperform | HK$300.00M | 11.36 | 5.48% | 0.78% | 5.43% | -25.42% | |
64 Neutral | HK$439.90M | 9.19 | 4.62% | 13.51% | 2.82% | -22.62% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
46 Neutral | HK$609.38M | -11.96 | -23.87% | ― | 4.72% | 79.88% | |
46 Neutral | HK$289.38M | -0.53 | ― | ― | -0.28% | 1.40% | |
36 Underperform | HK$164.17M | -1.03 | ― | ― | -6.04% | -340.00% |