| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 275.22M | 275.08M | 258.78M | 271.60M | 252.67M | 226.33M |
| Gross Profit | 62.11M | 68.91M | 74.11M | 74.82M | 68.51M | 45.60M |
| EBITDA | -33.59M | -32.09M | -74.66M | -74.07M | -153.91M | -59.62M |
| Net Income | -520.64M | -516.56M | -524.32M | -486.34M | -318.45M | -845.29M |
Balance Sheet | ||||||
| Total Assets | 1.02B | 1.05B | 1.11B | 1.12B | 1.19B | 1.21B |
| Cash, Cash Equivalents and Short-Term Investments | 5.78M | 6.35M | 10.12M | 9.81M | 31.02M | 8.44M |
| Total Debt | 3.57B | 3.31B | 2.81B | 2.21B | 1.76B | 1.50B |
| Total Liabilities | 4.13B | 3.90B | 3.45B | 2.93B | 2.51B | 2.21B |
| Stockholders Equity | -3.10B | -2.85B | -2.33B | -1.81B | -1.32B | -1.00B |
Cash Flow | ||||||
| Free Cash Flow | 30.85M | -20.97M | -122.22M | -243.70M | -116.33M | -199.17M |
| Operating Cash Flow | 46.37M | -830.00K | -102.22M | -226.80M | -97.81M | -196.79M |
| Investing Cash Flow | -15.49M | -20.13M | -22.46M | -19.02M | -12.42M | 81.33M |
| Financing Cash Flow | -36.03M | 18.62M | 126.05M | 228.54M | 131.75M | -53.31M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | HK$3.61B | 7.35 | 9.86% | 3.74% | 11.89% | 27.80% | |
73 Outperform | HK$350.00M | 16.96 | 4.00% | 0.78% | 5.43% | -25.42% | |
65 Neutral | HK$473.10M | 7.85 | 4.61% | 13.51% | 2.82% | -22.62% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
47 Neutral | HK$660.52M | -336.79 | -0.08% | ― | 1.59% | -56.45% | |
44 Neutral | HK$870.87M | 52.45 | -21.92% | ― | 4.72% | 79.88% | |
39 Underperform | HK$231.50M | -0.52 | 17.49% | ― | -0.28% | 1.40% |