| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 9.80B | 11.42B | 11.80B | 11.95B | 11.64B |
| Gross Profit | 490.64M | 1.16B | 556.57M | 1.19B | 952.21M |
| EBITDA | 435.50M | 1.08B | 458.94M | 910.39M | 777.84M |
| Net Income | 180.14M | 482.25M | 107.96M | 352.01M | 345.60M |
Balance Sheet | |||||
| Total Assets | 6.83B | 6.96B | 5.35B | 5.11B | 4.72B |
| Cash, Cash Equivalents and Short-Term Investments | 2.86B | 2.21B | 899.83M | 1.00B | 1.00B |
| Total Debt | 1.09B | 1.48B | 559.37M | 285.93M | 111.61M |
| Total Liabilities | 2.17B | 2.47B | 1.42B | 1.28B | 1.23B |
| Stockholders Equity | 4.24B | 4.11B | 3.66B | 3.60B | 3.28B |
Cash Flow | |||||
| Free Cash Flow | -36.65M | 1.06B | -8.26M | 105.70M | 694.06M |
| Operating Cash Flow | 292.79M | 1.32B | 413.37M | 316.83M | 1.11B |
| Investing Cash Flow | -329.60M | -857.09M | -719.94M | -349.47M | -387.02M |
| Financing Cash Flow | -465.57M | 850.55M | 203.41M | 34.65M | -60.44M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | HK$1.20B | 7.67 | 5.61% | 10.44% | -1.52% | 6.08% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
56 Neutral | HK$1.12B | 5.35 | 4.37% | 5.38% | -11.88% | -61.92% | |
45 Neutral | HK$956.93M | 4.50 | -11.47% | ― | 13.86% | -83.41% | |
45 Neutral | HK$114.02M | 1.70 | -21.93% | ― | 75.21% | 18.42% | |
40 Underperform | HK$158.37M | -0.64 | ― | ― | -21.24% | -234.18% |