| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 7.29B | 7.40B | 7.38B | 7.80B | 8.58B |
| Gross Profit | 2.82B | 3.11B | 2.85B | 3.39B | 4.15B |
| EBITDA | 537.13M | 645.26M | 503.39M | 529.50M | 1.26B |
| Net Income | 172.91M | 235.97M | 174.39M | 216.53M | 763.79M |
Balance Sheet | |||||
| Total Assets | 10.26B | 9.66B | 10.03B | 9.80B | 9.51B |
| Cash, Cash Equivalents and Short-Term Investments | 931.67M | 1.42B | 2.04B | 1.87B | 2.26B |
| Total Debt | 2.62B | 2.25B | 2.42B | 1.56B | 1.30B |
| Total Liabilities | 4.17B | 3.88B | 4.28B | 4.23B | 4.02B |
| Stockholders Equity | 6.03B | 5.72B | 5.69B | 5.65B | 5.54B |
Cash Flow | |||||
| Free Cash Flow | 153.73M | -86.32M | -459.31M | -1.06B | 514.93M |
| Operating Cash Flow | 362.80M | 299.37M | 224.71M | -357.54M | 1.07B |
| Investing Cash Flow | -702.78M | -899.16M | -740.92M | -723.98M | -606.57M |
| Financing Cash Flow | 22.87M | -273.59M | 682.45M | 664.11M | -34.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | HK$23.75B | 17.26 | 19.70% | 4.49% | 23.90% | 10.72% | |
67 Neutral | HK$55.83B | 8.37 | 23.50% | 3.26% | 2.03% | 1.43% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
58 Neutral | HK$6.73B | 13.00 | 7.63% | 2.21% | -3.39% | 91.63% | |
56 Neutral | HK$67.16B | 34.73 | 3.79% | 3.62% | -7.36% | -107.25% | |
55 Neutral | HK$32.06B | 8.88 | 7.69% | 6.70% | -0.64% | -24.62% | |
48 Neutral | HK$3.22B | 18.39 | 2.84% | 2.90% | 0.52% | 99.51% |