| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 18.11B | 20.75B | 19.53B | 21.31B | 22.78B |
| Gross Profit | 11.78B | 13.76B | 12.66B | 13.95B | 16.01B |
| EBITDA | 3.30B | 6.24B | 5.51B | 6.25B | 8.41B |
| Net Income | 1.94B | 3.57B | 3.39B | 4.94B | 6.87B |
Balance Sheet | |||||
| Total Assets | 34.05B | 35.73B | 36.19B | 35.52B | 31.48B |
| Cash, Cash Equivalents and Short-Term Investments | 16.30B | 19.00B | 19.15B | 19.11B | 17.18B |
| Total Debt | 855.59M | 1.08B | 1.64B | 1.50B | 1.11B |
| Total Liabilities | 7.92B | 8.32B | 9.86B | 10.04B | 9.08B |
| Stockholders Equity | 24.44B | 25.93B | 24.94B | 23.99B | 20.92B |
Cash Flow | |||||
| Free Cash Flow | 643.12M | 2.68B | 2.61B | 3.80B | 4.80B |
| Operating Cash Flow | 2.21B | 4.18B | 4.15B | 6.28B | 6.81B |
| Investing Cash Flow | 9.56M | -1.32B | 386.70M | -4.80B | -2.44B |
| Financing Cash Flow | -3.47B | -3.03B | -2.71B | -1.98B | -4.25B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | HK$119.19B | 9.13 | 14.19% | 6.66% | 7.95% | -2.88% | |
67 Neutral | HK$48.39B | 16.62 | 18.74% | 3.26% | 2.03% | 1.43% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
62 Neutral | HK$29.25B | 17.37 | 7.69% | 6.70% | -12.70% | -45.69% | |
62 Neutral | HK$68.21B | ― | 24.09% | 5.46% | -1.95% | 20.50% | |
59 Neutral | HK$67.47B | 33.90 | 3.79% | 3.62% | -7.24% | 1390.75% | |
48 Neutral | HK$2.44B | 9.61 | 2.84% | 2.90% | 1.14% | -25.47% |