| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 28.07B | 25.94B | 26.24B | 28.14B | 27.29B |
| Gross Profit | 4.63B | 5.37B | 3.46B | 5.18B | 4.54B |
| EBITDA | 2.59B | 3.16B | 2.00B | 3.10B | 2.25B |
| Net Income | 1.57B | 1.61B | 629.00M | 1.37B | 1.07B |
Balance Sheet | |||||
| Total Assets | 21.91B | 19.84B | 19.18B | 19.86B | 19.41B |
| Cash, Cash Equivalents and Short-Term Investments | 3.68B | 2.54B | 1.71B | 1.82B | 1.79B |
| Total Debt | 4.12B | 3.72B | 3.72B | 3.90B | 4.50B |
| Total Liabilities | 9.10B | 8.48B | 8.60B | 9.44B | 9.72B |
| Stockholders Equity | 11.19B | 10.66B | 9.83B | 9.60B | 8.75B |
Cash Flow | |||||
| Free Cash Flow | 1.92B | 1.81B | 805.00M | 826.00M | 1.04B |
| Operating Cash Flow | 2.53B | 2.52B | 1.62B | 1.80B | 1.96B |
| Investing Cash Flow | -1.20B | -612.00M | -663.00M | -350.00M | -409.00M |
| Financing Cash Flow | -981.00M | -984.00M | -1.18B | -1.54B | -1.57B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | HK$136.00B | 9.11 | 14.19% | 6.66% | 7.95% | -2.88% | |
67 Neutral | HK$52.28B | 8.37 | 23.50% | 3.26% | 2.03% | 1.43% | |
67 Neutral | HK$3.02B | 19.58 | 4.45% | 5.68% | 3.54% | 69.90% | |
65 Neutral | HK$70.23B | 13.61 | 24.09% | 5.46% | -1.95% | 20.50% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
47 Neutral | HK$579.23M | -336.79 | -0.08% | ― | 2.92% | -101.59% | |
45 Neutral | HK$6.23B | -8.84 | 6.29% | ― | 13.83% | -240.97% |