| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 7.04B | 6.27B | 4.87B | 4.63B | 4.80B |
| Gross Profit | 3.38B | 3.02B | 2.32B | 1.96B | 1.79B |
| EBITDA | 1.99B | 1.69B | 1.43B | 561.03M | 1.21B |
| Net Income | 1.39B | 1.07B | 880.35M | 151.30M | 826.73M |
Balance Sheet | |||||
| Total Assets | 11.36B | 8.18B | 7.05B | 6.93B | 5.19B |
| Cash, Cash Equivalents and Short-Term Investments | 5.96B | 2.39B | 2.24B | 2.72B | 2.06B |
| Total Debt | 2.22B | 418.40M | 193.56M | 166.60M | 474.83M |
| Total Liabilities | 4.04B | 2.18B | 1.35B | 1.41B | 1.52B |
| Stockholders Equity | 7.30B | 6.00B | 5.71B | 5.52B | 3.67B |
Cash Flow | |||||
| Free Cash Flow | 1.03B | 1.00B | 1.03B | 537.17M | 490.64M |
| Operating Cash Flow | 1.49B | 1.31B | 1.16B | 1.20B | 889.13M |
| Investing Cash Flow | -2.35B | -342.80M | -1.13B | -996.14M | -1.78B |
| Financing Cash Flow | 1.75B | -650.16M | -828.61M | 584.69M | 1.26B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$15.12B | 13.20 | 18.23% | 5.89% | 1.24% | 15.80% | |
69 Neutral | HK$22.51B | 17.26 | 19.70% | 4.49% | 15.34% | 30.46% | |
68 Neutral | HK$8.36B | 20.25 | 14.12% | 4.45% | 20.92% | 94.19% | |
67 Neutral | HK$3.02B | 19.58 | 4.45% | 5.68% | 3.54% | 69.90% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
45 Neutral | HK$6.23B | -8.84 | 6.29% | ― | 13.83% | -240.97% |