| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.81B | 6.27B | 4.87B | 4.63B | 4.80B | 4.12B |
| Gross Profit | 3.20B | 3.02B | 2.32B | 1.96B | 1.79B | 1.57B |
| EBITDA | 1.91B | 1.69B | 1.43B | 561.03M | 1.21B | 1.15B |
| Net Income | 1.18B | 1.07B | 880.35M | 151.30M | 826.73M | 818.76M |
Balance Sheet | ||||||
| Total Assets | 9.56B | 8.18B | 7.05B | 6.93B | 5.19B | 2.94B |
| Cash, Cash Equivalents and Short-Term Investments | 4.21B | 2.39B | 2.24B | 2.72B | 2.06B | 1.06B |
| Total Debt | 1.20B | 418.40M | 193.56M | 166.60M | 474.83M | 410.85M |
| Total Liabilities | 2.49B | 2.18B | 1.35B | 1.41B | 1.52B | 1.31B |
| Stockholders Equity | 7.05B | 6.00B | 5.71B | 5.52B | 3.67B | 1.63B |
Cash Flow | ||||||
| Free Cash Flow | 404.67M | 1.00B | 1.03B | 537.17M | 490.64M | 256.27M |
| Operating Cash Flow | 829.43M | 1.31B | 1.16B | 1.20B | 889.13M | 706.40M |
| Investing Cash Flow | -839.53M | -342.80M | -1.13B | -996.14M | -1.78B | -878.78M |
| Financing Cash Flow | 1.00B | -650.16M | -828.61M | 584.69M | 1.26B | 245.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | HK$22.68B | 17.26 | 19.70% | 4.49% | 23.90% | 10.72% | |
66 Neutral | HK$16.27B | 13.20 | 18.23% | 5.89% | 1.10% | -7.88% | |
66 Neutral | HK$11.81B | 20.25 | 14.12% | 4.45% | ― | ― | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
55 Neutral | HK$3.13B | 19.58 | 4.45% | 5.68% | -6.95% | 297.77% | |
45 Neutral | HK$5.86B | -8.84 | 6.29% | ― | 100.45% | 2.89% |