| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 7.22B | 6.27B | 4.87B | 4.63B | 4.80B |
| Gross Profit | 3.47B | 3.02B | 2.32B | 1.96B | 1.79B |
| EBITDA | 2.08B | 1.69B | 1.43B | 561.03M | 1.21B |
| Net Income | 1.43B | 1.07B | 880.35M | 151.30M | 826.73M |
Balance Sheet | |||||
| Total Assets | 11.36B | 8.18B | 7.05B | 6.93B | 5.19B |
| Cash, Cash Equivalents and Short-Term Investments | 5.96B | 2.39B | 2.24B | 2.72B | 2.06B |
| Total Debt | 2.22B | 418.40M | 193.56M | 166.60M | 474.83M |
| Total Liabilities | 4.04B | 2.18B | 1.35B | 1.41B | 1.52B |
| Stockholders Equity | 7.30B | 6.00B | 5.71B | 5.52B | 3.67B |
Cash Flow | |||||
| Free Cash Flow | 1.03B | 1.00B | 1.03B | 537.17M | 490.64M |
| Operating Cash Flow | 1.49B | 1.31B | 1.16B | 1.20B | 889.13M |
| Investing Cash Flow | -2.35B | -342.80M | -1.13B | -996.14M | -1.78B |
| Financing Cash Flow | 1.75B | -650.16M | -828.61M | 584.69M | 1.26B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$15.02B | 12.86 | 18.23% | 5.89% | 1.24% | 15.80% | |
69 Neutral | HK$20.66B | 16.84 | 19.70% | 4.49% | 15.34% | 30.46% | |
69 Neutral | HK$7.47B | 15.36 | 8.86% | 1.41% | 3.16% | 78.05% | |
67 Neutral | HK$48.39B | 16.62 | 18.74% | 3.26% | 2.03% | 1.43% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
62 Neutral | HK$68.21B | ― | 24.09% | 5.46% | -1.95% | 20.50% | |
47 Neutral | HK$586.16M | 33.11 | 5.27% | ― | 11.86% | ― |