| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 7.61B | 6.47B | 6.09B | 7.17B | 3.96B |
| Gross Profit | 1.64B | 1.42B | 1.35B | 1.25B | 355.28M |
| EBITDA | 601.30M | 407.36M | 449.65M | 274.81M | -611.28M |
| Net Income | 421.68M | 230.56M | 239.64M | 229.91M | -461.99M |
Balance Sheet | |||||
| Total Assets | 5.24B | 4.75B | 4.65B | 4.08B | 2.72B |
| Cash, Cash Equivalents and Short-Term Investments | 1.85B | 1.93B | 1.63B | 745.02M | 865.42M |
| Total Debt | 216.63M | 102.71M | 110.28M | 134.78M | 40.81M |
| Total Liabilities | 2.03B | 1.49B | 1.27B | 1.39B | 605.02M |
| Stockholders Equity | 3.04B | 3.14B | 3.26B | 2.59B | 2.09B |
Cash Flow | |||||
| Free Cash Flow | 484.22M | 406.97M | 543.34M | 167.31M | -673.27M |
| Operating Cash Flow | 629.89M | 530.91M | 678.35M | 285.28M | -598.03M |
| Investing Cash Flow | -638.03M | -119.76M | -548.24M | -40.40M | -864.44M |
| Financing Cash Flow | -529.58M | -264.79M | 355.43M | 32.53M | 1.78B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$15.12B | 13.20 | 18.23% | 5.89% | 1.24% | 15.80% | |
68 Neutral | HK$8.36B | 20.25 | 14.12% | 4.45% | 20.92% | 94.19% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | HK$7.62B | 23.14 | 8.86% | 1.41% | 4.96% | 64.85% | |
58 Neutral | HK$6.29B | 13.00 | 7.63% | 2.21% | -3.39% | 91.63% | |
54 Neutral | HK$6.85B | 17.06 | 4.42% | 2.52% | 18.66% | 110.56% | |
45 Neutral | HK$6.23B | -8.84 | 6.29% | ― | 13.83% | -240.97% |