| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.19B | 6.63B | 5.75B | 4.87B | 4.53B | 3.60B |
| Gross Profit | 1.24B | 1.32B | 1.02B | 618.72M | 779.55M | 537.54M |
| EBITDA | 603.86M | 682.11M | 422.78M | 39.25M | -504.72M | -126.12M |
| Net Income | 194.84M | 417.20M | 204.37M | -64.86M | -564.22M | -172.86M |
Balance Sheet | ||||||
| Total Assets | 4.24B | 5.27B | 4.61B | 4.73B | 3.06B | 2.38B |
| Cash, Cash Equivalents and Short-Term Investments | 805.39M | 438.52M | 712.97M | 1.44B | 120.36M | 138.22M |
| Total Debt | 244.06M | 1.04B | 702.72M | 1.04B | 2.80B | 1.94B |
| Total Liabilities | 741.74M | 1.46B | 1.06B | 1.35B | 3.17B | 2.17B |
| Stockholders Equity | 3.50B | 3.81B | 3.55B | 3.38B | -106.37M | 218.59M |
Cash Flow | ||||||
| Free Cash Flow | -115.76M | -404.76M | 476.00M | -286.28M | -177.15M | -852.56M |
| Operating Cash Flow | 11.96M | -115.43M | 692.91M | -28.74M | 177.22M | -495.16M |
| Investing Cash Flow | -155.21M | -143.60M | -1.13B | -259.81M | -316.34M | -361.17M |
| Financing Cash Flow | 100.73M | 144.68M | -448.94M | 1.60B | 151.26M | 940.42M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | HK$7.49B | 23.14 | 8.86% | 1.41% | 4.96% | 64.85% | |
68 Neutral | HK$9.24B | 20.25 | 14.12% | 4.45% | 20.92% | 94.19% | |
67 Neutral | HK$3.07B | 19.58 | 4.45% | 5.68% | 3.54% | 69.90% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
58 Neutral | HK$6.29B | 13.00 | 7.63% | 2.21% | -3.39% | 91.63% | |
54 Neutral | HK$6.70B | 17.06 | 4.42% | 2.52% | 18.66% | 110.56% | |
45 Neutral | HK$6.28B | -8.84 | 6.29% | ― | 13.83% | -240.97% |