| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 12.38M | 13.98M | 22.47M | 29.41M | 36.25M | 37.79M |
| Gross Profit | 7.34M | 7.53M | 8.38M | 12.14M | 17.13M | 13.31M |
| EBITDA | -1.41M | -869.35K | -9.40M | 83.26M | 3.18M | -1.56M |
| Net Income | -39.22M | -38.46M | -13.90M | 57.19M | 9.84M | -3.71M |
Balance Sheet | ||||||
| Total Assets | 133.20M | 151.20M | 195.94M | 247.24M | 232.03M | 232.53M |
| Cash, Cash Equivalents and Short-Term Investments | 14.78M | 19.07M | 20.57M | 48.23M | 18.80M | 46.48M |
| Total Debt | 2.34M | 1.33M | 868.45K | 18.59M | 30.96M | 38.85M |
| Total Liabilities | 18.54M | 20.61M | 24.44M | 59.65M | 93.65M | 106.22M |
| Stockholders Equity | 113.29M | 129.12M | 169.59M | 185.39M | 135.95M | 123.97M |
Cash Flow | ||||||
| Free Cash Flow | -1.62M | -762.87K | -13.01M | 20.46M | -9.01M | -48.30M |
| Operating Cash Flow | -875.77K | -473.12K | -12.55M | 26.74M | 9.52M | -6.51M |
| Investing Cash Flow | 167.94K | 372.85K | 2.62M | 12.61M | -26.29M | -55.81M |
| Financing Cash Flow | -1.40M | -1.36M | -17.08M | -9.67M | -11.34M | 35.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | HK$539.12M | 7.47 | 11.92% | 2.53% | 19.80% | ― | |
67 Neutral | HK$530.92M | 1.25 | 5.41% | 0.98% | 9.73% | 90.98% | |
67 Neutral | HK$399.08M | -0.34 | 3.70% | 9.12% | 27.05% | 842.50% | |
65 Neutral | HK$894.43M | 8.62 | 3.58% | ― | -9.34% | 605.26% | |
62 Neutral | HK$747.09M | 7.99 | 3.52% | 3.66% | 5.84% | 94.89% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
45 Neutral | HK$256.70M | -6.53 | -4.43% | 1.23% | -38.02% | -33.66% |