| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 14.71M | 13.98M | 22.47M | 29.41M | 36.25M |
| Gross Profit | 7.74M | 7.53M | 8.38M | 12.14M | 17.13M |
| EBITDA | -2.83M | -869.35K | -9.40M | 83.26M | 3.18M |
| Net Income | -5.30M | -38.46M | -13.90M | 57.19M | 9.84M |
Balance Sheet | |||||
| Total Assets | 154.78M | 151.20M | 195.94M | 247.24M | 232.03M |
| Cash, Cash Equivalents and Short-Term Investments | 19.02M | 19.07M | 20.57M | 48.23M | 18.80M |
| Total Debt | 1.80M | 1.33M | 868.45K | 18.59M | 30.96M |
| Total Liabilities | 27.26M | 20.61M | 24.44M | 59.65M | 93.65M |
| Stockholders Equity | 125.22M | 129.12M | 169.59M | 185.39M | 135.95M |
Cash Flow | |||||
| Free Cash Flow | -5.90M | -762.87K | -13.01M | 20.46M | -9.01M |
| Operating Cash Flow | -5.27M | -473.12K | -12.55M | 26.74M | 9.52M |
| Investing Cash Flow | 6.67M | 372.85K | 2.62M | 12.61M | -26.29M |
| Financing Cash Flow | -1.50M | -1.36M | -17.08M | -9.67M | -11.34M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | HK$1.82B | 50.63 | 11.92% | 2.53% | 19.80% | ― | |
67 Neutral | HK$519.80M | 3.02 | 5.41% | 0.98% | 6.90% | -55.59% | |
65 Neutral | HK$629.57M | 7.73 | 3.52% | 3.66% | 9.79% | -44.84% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
54 Neutral | HK$1.11B | 31.42 | 3.59% | ― | -13.56% | -24.44% | |
52 Neutral | HK$412.84M | 4.73 | 3.70% | 9.12% | 13.15% | 197.79% | |
51 Neutral | HK$399.67M | -9.62 | -4.44% | 1.23% | 5.12% | 86.25% |