| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 12.38M | 13.98M | 22.47M | 29.41M | 36.25M | 37.79M |
| Gross Profit | 7.34M | 7.53M | 8.38M | 12.14M | 17.13M | 13.31M |
| EBITDA | -1.41M | -869.35K | -9.40M | 83.26M | 3.18M | -1.56M |
| Net Income | -39.22M | -38.46M | -13.90M | 57.19M | 9.84M | -3.71M |
Balance Sheet | ||||||
| Total Assets | 133.20M | 151.20M | 195.94M | 247.24M | 232.03M | 232.53M |
| Cash, Cash Equivalents and Short-Term Investments | 14.78M | 19.07M | 20.57M | 48.23M | 18.80M | 46.48M |
| Total Debt | 2.34M | 1.33M | 868.45K | 18.59M | 30.96M | 38.85M |
| Total Liabilities | 18.54M | 20.61M | 24.44M | 59.65M | 93.65M | 106.22M |
| Stockholders Equity | 113.29M | 129.12M | 169.59M | 185.39M | 135.95M | 123.97M |
Cash Flow | ||||||
| Free Cash Flow | -1.62M | -762.87K | -13.01M | 20.46M | -9.01M | -48.30M |
| Operating Cash Flow | -875.77K | -473.12K | -12.55M | 26.74M | 9.52M | -6.51M |
| Investing Cash Flow | 167.94K | 372.85K | 2.62M | 12.61M | -26.29M | -55.81M |
| Financing Cash Flow | -1.40M | -1.36M | -17.08M | -9.67M | -11.34M | 35.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | HK$360.00M | 99.47 | 1.17% | 10.05% | -24.55% | -30.67% | |
56 Neutral | HK$315.46M | 2.74 | 53.16% | ― | 99.25% | 82000.00% | |
45 Neutral | HK$250.20M | -6.53 | -4.43% | 1.23% | -38.02% | -33.66% | |
44 Neutral | HK$221.69M | -4.39 | 9.90% | ― | -27.48% | ― | |
42 Neutral | HK$554.72M | -0.15 | -56.62% | ― | -8.19% | 7.82% |