| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 126.05M | 59.58M | 79.10M | 58.48M | 72.76M | 76.10M |
| Gross Profit | 82.47M | 21.99M | 27.73M | 14.97M | 18.83M | 24.16M |
| EBITDA | 58.19M | 6.40M | 9.84M | -1.94M | 1.24M | 9.87M |
| Net Income | 43.90M | 452.96K | 4.34M | -7.75M | -5.76M | 3.96M |
Balance Sheet | ||||||
| Total Assets | 127.79M | 78.13M | 69.06M | 66.32M | 85.22M | 93.96M |
| Cash, Cash Equivalents and Short-Term Investments | 53.53M | 13.82M | 7.22M | 6.24M | 3.68M | 8.82M |
| Total Debt | 3.10M | 20.51M | 7.81M | 6.58M | 8.59M | 10.76M |
| Total Liabilities | 28.98M | 37.21M | 28.62M | 29.63M | 39.74M | 43.57M |
| Stockholders Equity | 98.58M | 40.70M | 40.21M | 36.46M | 45.25M | 50.16M |
Cash Flow | ||||||
| Free Cash Flow | 52.80M | 831.90K | 5.06M | 3.28M | -2.55M | 2.32M |
| Operating Cash Flow | 54.50M | 2.53M | 7.71M | 3.84M | -1.25M | 6.46M |
| Investing Cash Flow | -13.33M | -6.75M | -2.65M | 1.31M | -135.83K | -3.52M |
| Financing Cash Flow | 5.27M | 11.02M | -4.08M | -2.36M | -3.95M | -4.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | HK$130.50M | -15.65 | -2.32% | ― | -6.45% | -596.43% | |
59 Neutral | HK$230.00M | 27.38 | 3.83% | ― | -13.07% | -34.88% | |
56 Neutral | HK$311.93M | 6.21 | 64.72% | ― | 99.25% | 82000.00% | |
43 Neutral | HK$90.92M | ― | ― | ― | ― | ― | |
42 Neutral | HK$152.80M | ― | ― | ― | -47.92% | -869.15% | |
41 Neutral | HK$86.78M | ― | -41.46% | ― | -26.02% | -4977.27% |