| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 126.05M | 145.59M | 59.58M | 79.10M | 58.48M | 72.76M |
| Gross Profit | 82.47M | 71.35M | 21.99M | 27.73M | 14.97M | 18.83M |
| EBITDA | 58.19M | 38.91M | 6.40M | 9.84M | -1.94M | 1.24M |
| Net Income | 43.90M | 12.48M | 452.96K | 4.34M | -7.75M | -5.76M |
Balance Sheet | ||||||
| Total Assets | 127.79M | 138.64M | 78.13M | 69.06M | 66.32M | 85.22M |
| Cash, Cash Equivalents and Short-Term Investments | 53.53M | 41.88M | 13.82M | 7.22M | 6.24M | 3.68M |
| Total Debt | 3.10M | 5.42M | 20.51M | 7.81M | 6.58M | 8.59M |
| Total Liabilities | 28.98M | 28.86M | 37.21M | 28.62M | 29.63M | 39.74M |
| Stockholders Equity | 98.58M | 109.56M | 40.70M | 40.21M | 36.46M | 45.25M |
Cash Flow | ||||||
| Free Cash Flow | 52.80M | 12.10M | 831.90K | 5.06M | 3.28M | -2.55M |
| Operating Cash Flow | 54.50M | 14.03M | 2.53M | 7.71M | 3.84M | -1.25M |
| Investing Cash Flow | -13.33M | -13.08M | -6.75M | -2.65M | 1.31M | -135.83K |
| Financing Cash Flow | 5.27M | 26.75M | 11.02M | -4.08M | -2.36M | -3.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | HK$259.01M | 19.60 | 16.39% | ― | 144.35% | 3611.11% | |
62 Neutral | HK$69.23B | 35.76 | 6.37% | 0.69% | 3.83% | 160.15% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
55 Neutral | HK$1.04B | 33.80 | 4.98% | ― | -17.88% | -60.44% | |
54 Neutral | HK$678.18B | 108.59 | 3.25% | ― | 16.65% | 42.27% | |
54 Neutral | HK$219.43B | 314.51 | 0.84% | 0.23% | 20.29% | -1.94% | |
43 Neutral | HK$67.02M | -1.89 | -40.33% | ― | -24.59% | 9.82% |