| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 291.81M | 296.41M | 321.68M | 417.08M | 715.09M | 437.11M |
| Gross Profit | 44.40M | 59.20M | 65.89M | 71.60M | 119.92M | 59.33M |
| EBITDA | -51.81M | -43.20M | -93.09M | 3.41M | 32.01M | -32.14M |
| Net Income | -61.86M | -66.00M | -81.50M | -25.13M | -3.85M | -64.02M |
Balance Sheet | ||||||
| Total Assets | 256.27M | 255.92M | 317.94M | 541.65M | 494.24M | 458.59M |
| Cash, Cash Equivalents and Short-Term Investments | 74.69M | 43.83M | 40.68M | 89.40M | 106.96M | 108.35M |
| Total Debt | 45.74M | 43.18M | 51.53M | 85.12M | 62.42M | 48.57M |
| Total Liabilities | 226.09M | 198.43M | 232.79M | 251.82M | 273.27M | 242.76M |
| Stockholders Equity | 73.69M | 92.54M | 142.65M | 289.32M | 221.94M | 217.31M |
Cash Flow | ||||||
| Free Cash Flow | 10.80M | 7.34M | -98.02M | 18.78M | -13.13M | -8.82M |
| Operating Cash Flow | 14.45M | 8.94M | -76.72M | 24.12M | 7.34M | -4.96M |
| Investing Cash Flow | 4.57M | -1.16M | -19.97M | 11.30M | -20.99M | 2.20M |
| Financing Cash Flow | 9.26M | -1.53M | 54.52M | -39.18M | 5.38M | -20.23M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | HK$532.50M | 3.98 | 17.51% | 5.71% | 17.51% | 1.48% | |
78 Outperform | HK$1.60B | 5.53 | 8.17% | 8.00% | -9.50% | -24.73% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
52 Neutral | HK$718.56M | -2.15 | -89.45% | ― | 12.16% | -16700.00% | |
48 Neutral | HK$2.07B | -107.31 | -6.34% | ― | -2.88% | 44.39% | |
41 Neutral | HK$653.18M | -11.95 | -8.55% | ― | -37.55% | -1727.78% | |
41 Neutral | HK$645.50M | -10.44 | -56.62% | ― | -8.19% | 7.82% |