| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 75.12M | 96.99M | 93.76M | 105.68M | 111.90M | 76.72M |
| Gross Profit | 18.60M | 24.33M | 22.91M | 23.45M | 26.63M | 19.18M |
| EBITDA | -102.16M | -18.23M | 1.06M | 5.91M | 12.76M | 4.07M |
| Net Income | -105.20M | -21.43M | -4.25M | -807.00K | 2.73M | -5.07M |
Balance Sheet | ||||||
| Total Assets | 142.85M | 311.66M | 103.62M | 111.76M | 117.16M | 106.32M |
| Cash, Cash Equivalents and Short-Term Investments | 55.51M | 59.72M | 43.88M | 54.95M | 69.28M | 45.03M |
| Total Debt | 3.66M | 5.24M | 7.57M | 13.46M | 16.48M | 18.82M |
| Total Liabilities | 14.61M | 16.49M | 17.78M | 23.90M | 29.29M | 25.40M |
| Stockholders Equity | 123.76M | 290.49M | 81.22M | 84.56M | 85.15M | 80.92M |
Cash Flow | ||||||
| Free Cash Flow | 18.32M | 20.37M | -5.17M | -11.62M | 24.95M | -21.46M |
| Operating Cash Flow | 18.65M | 23.01M | -631.00K | 5.12M | 25.44M | -19.41M |
| Investing Cash Flow | 16.90M | -1.34M | -1.41M | 27.64M | -16.29M | -30.09M |
| Financing Cash Flow | 0.00 | -3.42M | -7.12M | -3.30M | -3.31M | 38.19M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | HK$460.58M | 6.64 | 4.54% | ― | 24.87% | ― | |
68 Neutral | HK$143.36M | 29.63 | 5.97% | ― | -13.63% | -30.26% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
53 Neutral | HK$90.80M | -21.83 | -3.56% | ― | -14.40% | -180.62% | |
52 Neutral | HK$718.56M | -2.15 | -89.45% | ― | 12.16% | -16700.00% | |
50 Neutral | HK$34.98M | -6.15 | -6.35% | ― | -16.78% | -233.66% | |
42 Neutral | HK$91.00M | -7.98 | -23.68% | ― | -30.12% | -208.11% |