| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 37.51M | 37.51M | 40.07M | 46.50M | 45.40M | 57.53M |
| Gross Profit | 14.41M | 14.17M | 19.25M | 22.55M | 22.69M | 29.59M |
| EBITDA | -9.19M | -6.67M | 2.94M | 2.54M | 6.39M | 11.67M |
| Net Income | -11.44M | -11.44M | -7.30M | -7.68M | -2.78M | -1.73M |
Balance Sheet | ||||||
| Total Assets | 76.22M | 76.22M | 71.53M | 90.05M | 105.78M | 91.41M |
| Cash, Cash Equivalents and Short-Term Investments | 30.92M | 30.92M | 60.20M | 60.56M | 68.48M | 65.91M |
| Total Debt | 14.29M | 14.29M | 2.74M | 11.71M | 19.62M | 5.02M |
| Total Liabilities | 38.08M | 38.08M | 21.37M | 32.60M | 40.64M | 23.49M |
| Stockholders Equity | 38.72M | 38.72M | 50.16M | 57.46M | 65.14M | 67.92M |
Cash Flow | ||||||
| Free Cash Flow | -16.74M | -15.63M | 6.28M | 182.00K | 11.20M | 8.98M |
| Operating Cash Flow | -15.14M | -14.03M | 6.28M | 356.00K | 11.20M | 9.44M |
| Investing Cash Flow | 38.48M | 22.72M | 20.06M | -3.21M | -44.53M | -274.00K |
| Financing Cash Flow | -8.53M | -6.81M | -9.34M | -9.39M | -8.77M | -12.91M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | HK$143.36M | 29.63 | 5.97% | ― | -13.63% | -30.26% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
53 Neutral | HK$90.80M | -21.83 | -3.56% | ― | -14.40% | -180.62% | |
50 Neutral | HK$34.98M | -6.15 | -6.35% | ― | -16.78% | -233.66% | |
46 Neutral | HK$19.00M | -0.45 | ― | ― | -92.47% | 14.17% | |
42 Neutral | HK$91.00M | -7.98 | -23.68% | ― | -30.12% | -208.11% | |
41 Neutral | HK$41.42M | 45.60 | 8.43% | ― | -6.56% | ― |