| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 33.73M | 40.07M | 46.50M | 45.40M | 57.53M | 73.21M |
| Gross Profit | 12.84M | 19.25M | 22.55M | 22.69M | 29.59M | 35.58M |
| EBITDA | -12.37M | 2.94M | 2.54M | 6.39M | 11.67M | 17.66M |
| Net Income | -11.41M | -7.30M | -7.68M | -2.78M | -1.73M | 4.10M |
Balance Sheet | ||||||
| Total Assets | 75.53M | 71.53M | 90.05M | 105.78M | 91.41M | 107.91M |
| Cash, Cash Equivalents and Short-Term Investments | 47.26M | 60.20M | 60.56M | 68.48M | 65.91M | 69.66M |
| Total Debt | 15.18M | 2.74M | 11.71M | 19.62M | 5.02M | 17.26M |
| Total Liabilities | 33.04M | 21.37M | 32.60M | 40.64M | 23.49M | 35.08M |
| Stockholders Equity | 42.49M | 50.16M | 57.46M | 65.14M | 67.92M | 72.84M |
Cash Flow | ||||||
| Free Cash Flow | -7.51M | 6.28M | 182.00K | 11.20M | 8.98M | 33.87M |
| Operating Cash Flow | -7.36M | 6.28M | 356.00K | 11.20M | 9.44M | 34.17M |
| Investing Cash Flow | 43.32M | 20.06M | -3.21M | -44.53M | -274.00K | 437.00K |
| Financing Cash Flow | -12.15M | -9.34M | -9.39M | -8.77M | -12.91M | -12.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | HK$99.84M | 20.63 | 5.97% | ― | -13.63% | -30.26% | |
53 Neutral | HK$88.00M | ― | -1.47% | ― | -21.77% | -118.60% | |
51 Neutral | HK$37.51M | 8.71 | -6.35% | 23.81% | -16.78% | -233.66% | |
46 Neutral | HK$100.00M | ― | -23.68% | ― | -30.12% | -208.11% | |
41 Neutral | HK$49.90M | 80.65 | 8.15% | ― | 134.32% | ― | |
40 Neutral | HK$10.65M | ― | ― | ― | -92.47% | 14.17% |