Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 50.06M | 146.21M | 194.83M | 281.81M | 278.94M |
Gross Profit | -1.97M | 32.27M | 57.06M | 54.22M | -4.43M |
EBITDA | -45.29M | 5.81M | -28.08M | -50.10M | -67.26M |
Net Income | -45.61M | -22.96M | -59.66M | -83.09M | -100.82M |
Balance Sheet | |||||
Total Assets | 158.44M | 233.78M | 300.50M | 381.32M | 471.36M |
Cash, Cash Equivalents and Short-Term Investments | 849.00K | 3.02M | 1.26M | 2.05M | 1.55M |
Total Debt | 113.16M | 144.93M | 180.90M | 161.29M | 200.15M |
Total Liabilities | 167.59M | 199.52M | 242.69M | 251.03M | 263.01M |
Stockholders Equity | -9.15M | 34.26M | 57.80M | 130.28M | 208.35M |
Cash Flow | |||||
Free Cash Flow | -20.44M | 11.76M | 5.41M | 40.24M | -34.88M |
Operating Cash Flow | -19.86M | 11.94M | 10.36M | 42.55M | -15.10M |
Investing Cash Flow | 29.31M | 13.26M | 5.64M | 10.16M | -14.03M |
Financing Cash Flow | -11.23M | -22.75M | -21.08M | -45.08M | 1.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | 992.16M | 4.76 | 14.19% | 8.21% | -4.03% | 8.61% | |
68 Neutral | 214.43M | 6.04 | 0.00% | 18.18% | -7.56% | -2.06% | |
63 Neutral | 172.80M | 12.12 | 0.00% | 9.72% | -26.49% | -16.57% | |
53 Neutral | 88.00M | -55.00 | -1.48% | ― | -21.77% | -118.60% | |
52 Neutral | 864.83M | -9.63 | -1.53% | 12.90% | -11.14% | -280.56% | |
40 Neutral | HK$8.56M | ― | -363.24% | ― | -92.47% | 14.17% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |