| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.57B | 2.19B | 2.39B | 2.95B | 3.53B | 2.55B |
| Gross Profit | 205.97M | 306.51M | 388.91M | 419.85M | 478.19M | 423.17M |
| EBITDA | 31.22M | 96.96M | 301.63M | 211.54M | 200.89M | 251.04M |
| Net Income | -63.28M | -43.36M | 135.16M | 66.04M | 51.95M | 109.36M |
Balance Sheet | ||||||
| Total Assets | 3.29B | 3.44B | 3.81B | 3.99B | 4.30B | 4.14B |
| Cash, Cash Equivalents and Short-Term Investments | 760.46M | 975.48M | 1.12B | 1.25B | 1.07B | 1.36B |
| Total Debt | 76.63M | 101.61M | 165.06M | 229.60M | 200.60M | 130.41M |
| Total Liabilities | 457.73M | 476.96M | 636.06M | 795.10M | 957.81M | 752.04M |
| Stockholders Equity | 2.72B | 2.84B | 3.05B | 3.05B | 3.19B | 3.24B |
Cash Flow | ||||||
| Free Cash Flow | 149.02M | 30.36M | 13.71M | 285.98M | -338.21M | 156.27M |
| Operating Cash Flow | 179.23M | 88.04M | 277.57M | 455.95M | -161.56M | 270.61M |
| Investing Cash Flow | -86.59M | 36.49M | -240.51M | -3.28M | 7.07M | -279.03M |
| Financing Cash Flow | -129.64M | -204.57M | -208.51M | -135.01M | -66.99M | -121.11M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$214.43M | 6.04 | 12.81% | 18.18% | -7.56% | -2.06% | |
74 Outperform | HK$992.16M | 4.76 | 14.20% | 7.86% | -4.03% | 8.61% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | HK$175.20M | -1.98 | -20.83% | 8.60% | -26.30% | -617.37% | |
50 Neutral | HK$828.79M | -9.42 | -3.21% | 13.04% | -11.14% | -280.56% | |
46 Neutral | HK$19.00M | -0.42 | ― | ― | -92.47% | 14.17% | |
41 Neutral | HK$41.42M | 45.60 | 8.43% | ― | -6.56% | ― |