| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 144.25M | 158.89M | 178.62M | 190.29M | 172.80M | 119.52M |
| Gross Profit | 51.32M | 56.88M | 62.76M | 68.54M | 63.86M | 43.59M |
| EBITDA | -5.64M | 2.37M | 14.78M | 21.86M | 19.18M | 12.75M |
| Net Income | -5.38M | -7.72M | 6.26M | 7.10M | 3.88M | -4.53M |
Balance Sheet | ||||||
| Total Assets | 131.18M | 121.57M | 141.15M | 133.20M | 127.40M | 128.78M |
| Cash, Cash Equivalents and Short-Term Investments | 64.83M | 64.60M | 90.58M | 58.59M | 58.94M | 52.38M |
| Total Debt | 15.84M | 18.01M | 7.58M | 16.37M | 8.53M | 20.25M |
| Total Liabilities | 51.55M | 49.04M | 51.30M | 43.95M | 42.15M | 47.98M |
| Stockholders Equity | 80.18M | 76.73M | 91.86M | 91.39M | 87.31M | 83.45M |
Cash Flow | ||||||
| Free Cash Flow | -468.00K | -9.88M | 33.06M | 15.59M | 19.71M | 14.13M |
| Operating Cash Flow | 8.85M | -437.00K | 34.12M | 17.23M | 21.55M | 17.06M |
| Investing Cash Flow | -641.00K | -8.41M | 15.57M | -2.06M | -1.55M | -3.82M |
| Financing Cash Flow | -5.23M | -17.15M | -17.55M | -15.50M | -13.41M | -26.16M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$214.43M | 6.04 | 12.81% | 18.60% | -7.56% | -2.06% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | HK$182.40M | ― | -20.83% | 9.21% | -26.30% | -617.37% | |
51 Neutral | HK$36.24M | -6.37 | -6.35% | 23.81% | -16.78% | -233.66% | |
51 Neutral | HK$68.20M | ― | -2.70% | ― | -7.49% | 25.83% | |
45 Neutral | HK$17.54M | -0.41 | ― | ― | -92.47% | 14.17% | |
41 Neutral | HK$49.90M | 80.65 | 8.15% | ― | 134.32% | ― |