| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 92.30M | 106.36M | 124.04M | 129.71M | 135.08M |
| Gross Profit | 46.62M | 56.07M | 63.25M | 66.23M | 72.20M |
| EBITDA | 21.41M | 28.91M | 38.02M | 38.04M | 34.13M |
| Net Income | 2.98M | 5.67M | 11.71M | 11.16M | 8.63M |
Balance Sheet | |||||
| Total Assets | 123.65M | 125.50M | 104.22M | 147.80M | 210.37M |
| Cash, Cash Equivalents and Short-Term Investments | 68.86M | 55.75M | 55.09M | 77.32M | 128.99M |
| Total Debt | 22.22M | 36.42M | 8.54M | 25.46M | 41.64M |
| Total Liabilities | 40.83M | 45.77M | 31.47M | 48.38M | 70.91M |
| Stockholders Equity | 82.81M | 79.73M | 72.75M | 99.42M | 139.46M |
Cash Flow | |||||
| Free Cash Flow | 31.77M | 16.69M | 36.03M | 20.91M | 15.59M |
| Operating Cash Flow | 32.01M | 16.96M | 36.17M | 21.53M | 29.10M |
| Investing Cash Flow | -365.00K | 19.38M | 42.50M | -58.78M | 5.50M |
| Financing Cash Flow | -18.55M | -17.27M | -59.82M | -72.96M | -93.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | HK$182.40M | 7.19 | -23.30% | 8.60% | -26.30% | -617.37% | |
57 Neutral | HK$29.60M | 9.73 | 3.02% | ― | -6.40% | ― | |
56 Neutral | HK$122.88M | 43.89 | 3.82% | ― | -13.63% | -30.26% | |
53 Neutral | HK$92.00M | 2.94 | -9.07% | ― | -14.40% | -180.62% | |
48 Neutral | HK$129.00M | -10.14 | -27.75% | ― | -30.12% | -208.11% | |
46 Neutral | HK$59.95M | 184.81 | 0.37% | ― | -10.78% | ― |