| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 117.63M | 125.89M | 139.24M | 94.37M | 166.59M | 123.26M |
| Gross Profit | 28.77M | 29.43M | 21.77M | -17.62M | 25.93M | 39.28M |
| EBITDA | 25.07M | 29.84M | 25.82M | -32.01M | 13.17M | 33.42M |
| Net Income | 1.84M | 1.76M | -12.37M | -53.53M | -9.72M | 7.15M |
Balance Sheet | ||||||
| Total Assets | 186.27M | 184.30M | 240.88M | 246.16M | 303.46M | 297.66M |
| Cash, Cash Equivalents and Short-Term Investments | 5.28M | 48.46M | 7.34M | 12.85M | 19.41M | 17.23M |
| Total Debt | 62.84M | 65.91M | 109.35M | 99.19M | 106.63M | 95.94M |
| Total Liabilities | 124.11M | 125.94M | 182.53M | 174.89M | 174.33M | 163.61M |
| Stockholders Equity | 62.16M | 58.37M | 58.35M | 71.26M | 129.13M | 134.05M |
Cash Flow | ||||||
| Free Cash Flow | -11.08M | 13.00M | 5.82M | 4.59M | -2.30M | -11.17M |
| Operating Cash Flow | 11.64M | 34.00M | 14.63M | 40.85M | 20.38M | -2.38M |
| Investing Cash Flow | -24.22M | 6.40M | -5.84M | -35.29M | -23.04M | 143.00K |
| Financing Cash Flow | -24.43M | -40.62M | -14.28M | -11.91M | 4.58M | -18.82M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | HK$184.80M | ― | -20.83% | 9.09% | -26.30% | -617.37% | |
53 Neutral | HK$88.00M | ― | -1.47% | ― | -21.77% | -118.60% | |
52 Neutral | HK$31.20M | 16.96 | 3.05% | ― | -6.40% | ― | |
51 Neutral | HK$36.24M | -6.37 | -6.35% | 23.26% | -16.78% | -233.66% | |
41 Neutral | HK$49.90M | 80.65 | 8.15% | ― | 134.32% | ― | |
31 Underperform | ― | ― | ― | ― | 1056.24% | -5.37% |