Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 125.89M | 139.24M | 94.37M | 166.59M | 123.26M |
Gross Profit | 29.43M | 21.77M | -17.62M | 25.93M | 39.28M |
EBITDA | 29.84M | 25.82M | -32.01M | 13.17M | 33.42M |
Net Income | 1.76M | -12.37M | -53.53M | -9.72M | 7.15M |
Balance Sheet | |||||
Total Assets | 184.30M | 240.88M | 246.16M | 303.46M | 297.66M |
Cash, Cash Equivalents and Short-Term Investments | 48.46M | 7.34M | 12.85M | 19.41M | 17.23M |
Total Debt | 65.91M | 109.35M | 99.19M | 106.63M | 95.94M |
Total Liabilities | 125.94M | 182.53M | 174.89M | 174.33M | 163.61M |
Stockholders Equity | 58.37M | 58.35M | 71.26M | 129.13M | 134.05M |
Cash Flow | |||||
Free Cash Flow | 13.00M | 5.82M | 4.59M | -2.30M | -11.17M |
Operating Cash Flow | 34.00M | 14.63M | 40.85M | 20.38M | -2.38M |
Investing Cash Flow | -20.96M | -5.84M | -35.29M | -23.04M | 143.00K |
Financing Cash Flow | -32.56M | -14.28M | -11.91M | 4.58M | -18.82M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
65 Neutral | HK$87.60M | 16.98 | -1.47% | ― | -14.57% | -72.26% | |
63 Neutral | HK$182.40M | 12.79 | 3.04% | 10.53% | -26.49% | -16.57% | |
58 Neutral | HK$14.11B | 4.63 | -3.01% | 6.76% | 3.67% | -54.16% | |
57 Neutral | HK$46.36M | 8.71 | -9.16% | 19.80% | -11.05% | -222.58% | |
52 Neutral | HK$33.20M | 18.86 | 3.02% | ― | -9.59% | ― | |
42 Neutral | HK$22.45M | ― | -818.26% | ― | 93.85% | 66.62% | |
31 Underperform | HK$24.65M | ― | -878.46% | ― | 1056.24% | -5.37% |