| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 253.08M | 257.75M | 264.04M | 245.61M | 279.37M |
| Gross Profit | 58.97M | 77.00M | 81.43M | 72.73M | 82.35M |
| EBITDA | 3.65M | 5.73M | 5.50M | 5.10M | 30.05M |
| Net Income | 3.38M | -3.46M | -3.26M | -3.23M | 16.98M |
Balance Sheet | |||||
| Total Assets | 347.04M | 398.66M | 408.81M | 419.78M | 432.49M |
| Cash, Cash Equivalents and Short-Term Investments | 236.86M | 252.46M | 243.34M | 244.60M | 229.59M |
| Total Debt | 7.27M | 11.03M | 5.27M | 9.52M | 5.51M |
| Total Liabilities | 82.05M | 71.11M | 66.57M | 67.34M | 67.31M |
| Stockholders Equity | 264.98M | 327.55M | 342.33M | 352.20M | 364.52M |
Cash Flow | |||||
| Free Cash Flow | 26.30M | 29.51M | 13.72M | 38.10M | 23.66M |
| Operating Cash Flow | 27.97M | 30.00M | 14.72M | 40.84M | 26.25M |
| Investing Cash Flow | -40.88M | 53.35M | -16.59M | -41.74M | -2.59M |
| Financing Cash Flow | -44.08M | -17.60M | -12.62M | -12.57M | -11.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | HK$439.30M | 158.18 | 3.82% | ― | -13.22% | -47.51% | |
60 Neutral | HK$372.00M | 112.49 | 1.17% | 10.05% | -1.81% | ― | |
59 Neutral | HK$465.00M | -183.35 | -2.11% | ― | -25.63% | 63.77% | |
50 Neutral | HK$120.01M | -1.84 | -3.58% | 7.69% | -36.07% | -1254.90% | |
45 Neutral | HK$293.33M | -4.01 | -12.96% | ― | -15.06% | -30.89% |