| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 223.23M | 1.73B | 1.67B | 1.93B | 2.37B |
| Gross Profit | 70.54M | 544.88M | 67.32M | 63.02M | 662.43M |
| EBITDA | 24.26M | 113.29M | 56.39M | -22.16M | 29.20M |
| Net Income | 11.93M | -127.37M | 35.71M | -67.49M | 5.81M |
Balance Sheet | |||||
| Total Assets | 593.67M | 4.10B | 592.10M | 599.17M | 4.35B |
| Cash, Cash Equivalents and Short-Term Investments | 176.39M | 1.09B | 133.37M | 90.92M | 987.98M |
| Total Debt | 18.56M | 45.06M | 6.93M | 282.99M | 85.28M |
| Total Liabilities | 117.46M | 682.38M | 89.50M | 119.64M | 1.06B |
| Stockholders Equity | 472.97M | 3.33B | 483.77M | 454.49M | 3.20B |
Cash Flow | |||||
| Free Cash Flow | 18.22M | -13.96M | 28.11M | -21.93M | -196.51M |
| Operating Cash Flow | 27.15M | 133.64M | 35.09M | -8.56M | -122.66M |
| Investing Cash Flow | -2.71M | -214.85M | 25.21M | -83.44M | -70.38M |
| Financing Cash Flow | 8.82M | -28.63M | -30.92M | 29.45M | -49.12M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | HK$446.18M | ― | 6.20% | 12.90% | 0.71% | 2.66% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | HK$262.50M | 3.05 | 6.01% | 7.76% | 14.80% | -56.27% | |
49 Neutral | HK$324.66M | -22.37 | 6.01% | ― | -5.88% | ― | |
49 Neutral | HK$273.00M | -1.63 | -4.18% | 9.76% | -44.29% | -598.72% | |
44 Neutral | HK$159.87M | -2.52 | -11.99% | 31.48% | 4.60% | -9.42% | |
41 Neutral | HK$434.45M | -4.30 | 25.15% | ― | -14.87% | 25.47% |