| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 789.16M | 721.12M | 728.93M | 695.94M | 766.79M |
| Gross Profit | 202.45M | 245.96M | 239.50M | 234.76M | 298.98M |
| EBITDA | 87.31M | 110.16M | 99.33M | 98.92M | 140.70M |
| Net Income | 42.73M | 59.09M | 48.71M | 47.42M | 80.24M |
Balance Sheet | |||||
| Total Assets | 714.23M | 680.17M | 735.12M | 730.57M | 762.45M |
| Cash, Cash Equivalents and Short-Term Investments | 153.27M | 170.45M | 253.75M | 189.79M | 272.11M |
| Total Debt | 25.54M | 33.23M | 25.09M | 26.65M | 29.11M |
| Total Liabilities | 186.34M | 170.51M | 144.68M | 155.34M | 173.93M |
| Stockholders Equity | 527.89M | 509.66M | 590.44M | 575.24M | 588.52M |
Cash Flow | |||||
| Free Cash Flow | 23.15M | 49.04M | 105.56M | -34.53M | 66.38M |
| Operating Cash Flow | 47.72M | 77.13M | 143.35M | 41.80M | 97.59M |
| Investing Cash Flow | -26.16M | -7.12M | -32.04M | -72.87M | -30.04M |
| Financing Cash Flow | -39.37M | -152.33M | -46.01M | -44.68M | -74.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | HK$478.17M | 6.04 | 10.82% | 4.07% | 2.77% | -110.76% | |
74 Outperform | HK$10.52B | 12.99 | 12.69% | 3.62% | 10.05% | 9.01% | |
71 Outperform | HK$394.40M | 5.00 | 8.56% | 3.63% | 3.24% | 47.81% | |
67 Neutral | HK$353.16M | 9.45 | 8.14% | 7.38% | 4.61% | -23.88% | |
64 Neutral | HK$538.26B | 30.61 | 42.43% | 1.73% | 4.14% | 7.35% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
54 Neutral | HK$229.58M | -19.23 | -6.67% | ― | -6.79% | 49.40% |